| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORVIS, LLP | 7,000 | 3,500 | 0 | 3,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 39,072 | 38,656 | 416 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| B.C. WARNER INVESTMENT COMPANY | FMV | 495,504 | 400,607 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMMENT | 39,072 | 39,072 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | The Self-Reliance Charity |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 200,000 |
| Balance Due | 200,000 |
| Date of Note | 2023-03 |
| Maturity Date | 2024-12 |
| Repayment Terms | NONE |
| Interest Rate | 0.0 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | Charitable Purposes |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| Book/Tax Difference K-1 | 1,480 |
| Prior Period Adjustment | 7,860 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 50 | |||
| D&O Insurance | 3,716 | |||
| Licenses and Permits | 10 | |||
| Admin Fees | 2,628 | |||
| Supplies | 1,889 | |||
| Drug Testing | 87 | |||
| Non Deductible from K-1 | 27 | |||
| Other Expenses from K-1 | 1,807 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BC Warner - Rental | 4,695 | 4,695 | |
| BC Warner - Ordinary | -712 | -712 | |
| Wage Reimbursements | 67,869 | 67,869 | |
| Program Reimbursements | 16,500 | 16,500 | |
| Other Income | 23 | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional Fees | 1,439 | 720 | 307 | 720 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Tax | 4,653 | |||
| State Tax | 261 |