| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,000 | 1,800 | 0 | 3,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 59,354 | 59,354 |
| ADOBE INC | 121,110 | 121,110 |
| ALPHABET INC. | 118,240 | 118,240 |
| AMAZON.COM INC | 198,434 | 198,434 |
| AMGEN INC. | 61,060 | 61,060 |
| APPLE INC | 288,217 | 288,217 |
| APPLIED MATERIALS | 92,056 | 92,056 |
| ARTHUR J GALLAGHER&C | 42,726 | 42,726 |
| BLACKROCK INC | 43,025 | 43,025 |
| BRISTOL-MYERS SQUIBB | 21,396 | 21,396 |
| CHEVRON CORP | 62,647 | 62,647 |
| CHUBB LTD F | 48,590 | 48,590 |
| CISCO SYSTEMS INC | 35,010 | 35,010 |
| COSTCO WHOLESALE CO | 51,486 | 51,486 |
| EMERSON ELECTRIC CO | 36,888 | 36,888 |
| GLOBAL PAYMENTS INC | 39,370 | 39,370 |
| GOLDMAN SACHS GROUP | 57,866 | 57,866 |
| HOME DEPOT INC | 55,795 | 55,795 |
| HONEYWELL INTL INC | 57,461 | 57,461 |
| INTUIT INC | 88,754 | 88,754 |
| JOHNSON & JOHNSON | 55,956 | 55,956 |
| JPMORGAN CHASE & CO | 66,339 | 66,339 |
| MASTERCARD INC | 31,988 | 31,988 |
| MCDONALDS CORP | 32,320 | 32,320 |
| MEDTRONIC PLC F | 52,064 | 52,064 |
| MERCK & CO. INC. | 53,529 | 53,529 |
| MICROSOFT CORP | 324,899 | 324,899 |
| NETFLIX INC | 32,621 | 32,621 |
| NORTHROP GRUMMAN CO | 51,964 | 51,964 |
| NVIDIA CORP | 61,903 | 61,903 |
| PEPSICO INC | 39,743 | 39,743 |
| PFIZER INC | 32,187 | 32,187 |
| PROCTER & GAMBLE | 43,376 | 43,376 |
| SALESFORCE INC | 75,784 | 75,784 |
| SERVICE NOW INC | 40,270 | 40,270 |
| STARBUCKS CORP | 42,052 | 42,052 |
| STRYKER CORP | 72,769 | 72,769 |
| SYNOPSYS INC | 51,491 | 51,491 |
| THERMO FISHER SCNTFC | 33,440 | 33,440 |
| TRAVELERS COMPANIES | 61,909 | 61,909 |
| VISA INC | 70,295 | 70,295 |
| WALT DISNEY CO | 36,206 | 36,206 |
| CHARLES SCHWAB CORP | 49,123 | 49,123 |
| CONOCOPHILLIPS | 28,901 | 28,901 |
| LILLY ELI & CO | 47,799 | 47,799 |
| SCHWAB FUNDAMENTAL INTL SMALL CO INDEX | 4,131,198 | 4,131,198 |
| SCHWAB S&P 500 INDEX FD | 6,981,240 | 6,981,240 |
| VANGUARD EMERG MKTS STK INDEX FD ADM | 3,859,118 | 3,859,118 |
| VANGUARD FTSE ALL WORL EX US INDEX ADM | 7,728,010 | 7,728,010 |
| VANGUARD GROWTH INDEX FD ADMIRAL SHARE | 7,037,286 | 7,037,286 |
| VANGUARD SMALL CAP INDEX FD ADMIRAL SHRS | 9,764,012 | 9,764,012 |
| VANGUARD VALUE INDEX ADMIRAL SHRS | 7,173,563 | 7,173,563 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE ALTERNATIVES SOLUTION 2016 TRUST | FMV | 283,088 | 283,088 |
| BLACKSTONE ALTERNATIVES SOLUTION V L.P. | FMV | 236,011 | 236,011 |
| CARLYLE AIP SECONDARIES ACCESS VII L.P. | FMV | 138,955 | 138,955 |
| CARLYLE INTERNATIONAL ENERGY TRUST | FMV | 239,219 | 239,219 |
| KKR GLOBAL SPECIAL SITUATIONS II TRUST | FMV | 193,290 | 193,290 |
| MACKAY MUNICIPAL OPPORTUNITIES ALLOCATION FUND B LP | FMV | 1,198,563 | 1,198,563 |
| PARTNERS GROUP | FMV | 486,719 | 486,719 |
| SCP VI TURNAROUND | FMV | 132,372 | 132,372 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 955 | 0 | 0 | 955 |
| BUSINESS EXPENSES | 1,186 | 0 | 0 | 1,186 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | 6,624 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 8,768,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 22,892 | 22,892 | 0 | 0 |
| PASSTHROUGH INVESTMENT EXPENSES | 0 | 56,769 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 43,665 | 0 | 0 | 0 |
| FOREIGN TAXES | 39,183 | 38,930 | 0 | 0 |