| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,689 | 2,000 | 0 | 2,689 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS RE ANIMAL ENCLOSURES | 2006-03-01 | 30,066 | 30,066 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| ROAD & WATER SYSTEMS | 2005-12-01 | 47,615 | 47,615 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| RESIDENTIAL IMPROVEMENTS | 2006-12-01 | 41,550 | 24,588 | SL | 27.000000000000 | 1,539 | 0 | 1,539 | |
| ROAD & WATER SYSTEMS | 2006-12-01 | 3,401 | 3,401 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| RETAINING WALLS | 2006-12-01 | 19,000 | 19,000 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| TRASH SHED | 2006-12-01 | 4,000 | 4,000 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| AVIARY | 2007-12-01 | 17,500 | 17,500 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| RESIDENTIAL IMPROVEMENTS | 2007-12-01 | 54,050 | 30,102 | SL | 27.000000000000 | 2,002 | 0 | 2,002 | |
| PADDOCK | 2007-12-01 | 26,000 | 26,000 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| PAVING | 2007-12-01 | 43,960 | 43,960 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| RESIDENTIAL IMPROVEMENTS | 2008-12-01 | 9,100 | 4,737 | SL | 27.000000000000 | 337 | 0 | 337 | |
| AVIARY | 2008-12-01 | 8,900 | 8,900 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| RESIDENTIAL IMPROVEMENTS | 2005-12-01 | 6,850 | 4,317 | SL | 27.000000000000 | 254 | 0 | 254 | |
| IMPROVEMENTS RE ANIMAL ENCLOSURES | 2006-12-01 | 18,600 | 18,600 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| ROAD & WATER SYSTEM SN | 2006-12-01 | 32,500 | 32,500 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| FENCING - DOG YARD 1 | 2009-08-05 | 3,500 | 3,345 | 150DB | 15.000000000000 | 103 | 0 | 155 | |
| FENCING - DOG YARD 2 | 2009-08-25 | 1,500 | 1,433 | 150DB | 15.000000000000 | 45 | 0 | 67 | |
| REFURBISH CAROUSEL ROOM | 2010-03-15 | 7,800 | 2,558 | SL | 39.000000000000 | 200 | 0 | 200 | |
| FLOORING - CAT ROOM 1 | 2010-04-09 | 1,800 | 585 | SL | 39.000000000000 | 46 | 0 | 46 | |
| WINDOW ENLARGMENT - CAT ROOM 2 | 2010-06-15 | 4,700 | 1,517 | SL | 39.000000000000 | 121 | 0 | 121 | |
| LANDSCAPE - ICE PLANT | 2010-06-25 | 7,500 | 7,001 | 150DB | 15.000000000000 | 200 | 0 | 499 | |
| SLOPE WORK | 2010-04-01 | 8,640 | 8,066 | 150DB | 15.000000000000 | 230 | 0 | 574 | |
| APPRAISED VALUE OF DONATED PROPERTY | 2007-05-31 | 1,750,000 | L | 0 | 0 | 0 | |||
| ROAD STABILIZATION | 2023-06-01 | 17,100 | 150DB | 15.000000000000 | 13,851 | 0 | 665 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS #11303 | 126,281 | 140,380 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS RE ANIMAL ENCLOSURES | 30,066 | 30,066 | 0 | |
| ROAD & WATER SYSTEMS | 47,615 | 47,615 | 0 | |
| RESIDENTIAL IMPROVEMENTS | 41,550 | 26,127 | 15,423 | |
| ROAD & WATER SYSTEMS | 3,401 | 3,401 | 0 | |
| RETAINING WALLS | 19,000 | 19,000 | 0 | |
| TRASH SHED | 4,000 | 4,000 | 0 | |
| AVIARY | 17,500 | 17,500 | 0 | |
| RESIDENTIAL IMPROVEMENTS | 54,050 | 32,104 | 21,946 | |
| PADDOCK | 26,000 | 26,000 | 0 | |
| PAVING | 43,960 | 43,960 | 0 | |
| RESIDENTIAL IMPROVEMENTS | 9,100 | 5,074 | 4,026 | |
| AVIARY | 8,900 | 8,900 | 0 | |
| RESIDENTIAL IMPROVEMENTS | 6,850 | 4,571 | 2,279 | |
| IMPROVEMENTS RE ANIMAL ENCLOSURES | 18,600 | 18,600 | 0 | |
| ROAD & WATER SYSTEM SN | 32,500 | 32,500 | 0 | |
| FENCING - DOG YARD 1 | 3,500 | 3,448 | 52 | |
| FENCING - DOG YARD 2 | 1,500 | 1,478 | 22 | |
| REFURBISH CAROUSEL ROOM | 7,800 | 2,758 | 5,042 | |
| FLOORING - CAT ROOM 1 | 1,800 | 631 | 1,169 | |
| WINDOW ENLARGMENT - CAT ROOM 2 | 4,700 | 1,638 | 3,062 | |
| LANDSCAPE - ICE PLANT | 7,500 | 7,201 | 299 | |
| SLOPE WORK | 8,640 | 8,296 | 344 | |
| APPRAISED VALUE OF DONATED PROPERTY | 1,750,000 | 0 | 1,750,000 | |
| ROAD STABILIZATION | 17,100 | 13,851 | 3,249 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 7,790 | 0 | 0 | 7,790 |
| TELEPHONE EXPENSE | 2,709 | 0 | 0 | 2,709 |
| UTILITIES EXPENSE | 3,138 | 0 | 0 | 3,138 |
| PROPERTY MAINTENANCE | 20,437 | 0 | 0 | 20,437 |
| OFFICE SUPPLIES AND OTHER EXPENSES | 197 | 0 | 0 | 197 |
| PROPERTY SUPPLIES | 8,734 | 0 | 0 | 8,734 |
| VETERINARY CARE | 13,685 | 0 | 0 | 13,685 |
| FEED EXPENSE | 19,381 | 0 | 0 | 19,381 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,894 | 1,894 | 0 | 0 |
| FINANCE FEES | 0 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 12,485 | 0 | 0 | 12,485 |
| PAYROLL TAXES | 6,917 | 692 | 0 | 6,225 |
| FILING FEES | 100 | 0 | 0 | 100 |