| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF | FORM 990-PF | One or more partnerships have provided a Schedule K-3 for the tax year in which they have checked one or more of the boxes in Part I but not provided sufficient back-up information to allow the Foundation to verify why such boxes were checked or the extent to which the checking of such boxes affects any item on this return. The Foundation has prepared this return to the best of its ability and without any foreign filings for such partnerships based on the information provided to it by these partnerships and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) - RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $499,022 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $22,628 TOTAL PART I, LINE 6A: $521,650 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $6,032,330 BOOK BASIS: $5,605,530 NET GAIN/(LOSS): $426,800 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $72,222 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKSTONE MORTGAGE TRUST INC | 197,069 | 242,818 |
| BRAMSHILL INCOME PERFORMANCE F | 788,522 | 774,289 |
| CLIFFWATER CORPORATE LENDING F | 700,000 | 691,299 |
| HIGHLANDS REIT INC COM | 14,226 | |
| ICON FLEXIBLE BOND FUND CLASS | 300,000 | 300,542 |
| INNOVATOR US EQUITY POWER BUFF | 3,797,446 | 4,041,534 |
| INVESCO KBW BANK | 99,743 | 121,450 |
| JPMORGAN EQUITY PREMIUM INCO | 549,840 | 553,814 |
| JPMORGAN HEDGED EQUITY SELECT | 1,295,422 | 1,455,494 |
| JPMORGAN INCOME FUND CL I | 794,166 | 754,530 |
| SPDR GOLD SHARES | 85,039 | 91,953 |
| VANGUARD MALVERN FDS CRE BD AD | 1,200,000 | 1,199,309 |
| VANGUARD MID-CAP ETF | 200,527 | 200,768 |
| VANGUARD S&P 500 ETF | 747,611 | 915,970 |
| VANGUARD SM-CAP ETF | 120,068 | 119,465 |
| VANGUARD TOTAL INTERNATIONAL S | 290,162 | 310,897 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 8VC FUND IV, LP | 267,770 | 307,068 | |
| BREVET DIRECT LENDING - SHORT | 1,000,000 | 316,225 | |
| BRIDGE WORKFORCE AND AFFORDABL | 671,936 | 638,549 | |
| CAPROCK PSP IV LP | 257,088 | 267,994 | |
| CAPROCKIMP-I | 208,893 | 216,979 | |
| COLUMBIA PACIFIC INCOME FUND I | 1,011,117 | 1,011,118 | |
| GREENBACKER RENEWABLE ENERGY C | 1,048,904 | 1,154,681 | |
| GRYPHON PARTNERS VI, L.P. | 379,019 | 471,716 | |
| KEYSTONE REAL ESTATE LENDING F | 1,515,677 | 1,500,000 | |
| OVATION ALTERNATIVE INCOME FUN | 1,994,053 | 1,849,879 | |
| OWL ROCK CORE INCOME FUND | 750,000 | 900,439 | |
| STARWOOD REAL ESTATE INCOME TR | 1,143,720 | 1,296,489 | |
| SUSTAINABLE ASSET FUND III, LP | 176,451 | 276,535 | |
| TCG PRIVATE SELECT PARTNERS II | 583,964 | 813,804 | |
| KEYSTONE PRIVATE INCOME FUND C | 1,734,525 | 1,992,298 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 46,350 | 46,350 | ||
| Bank Charges | 105 | 105 | ||
| K-1 Exp 8VC FUND IV, LP | 10,559 | 10,559 | ||
| K-1 Exp BRIDGE WORKFORCE AND A | 5,164 | 5,163 | ||
| K-1 Exp CAPROCK PSP IV LP | 14,176 | 14,083 | ||
| K-1 Exp CAPROCKIMP-I | 15,396 | 14,262 | ||
| K-1 Exp COLUMBIA PACIFIC INCOM | 44 | 44 | ||
| K-1 Exp GREENBACKER RENEWABLE | 2,237 | 2,237 | ||
| K-1 Exp GRYPHON PARTNERS VI, L | 5,774 | 5,071 | ||
| K-1 Exp KEYSTONE REAL ESTATE L | 129 | 129 | ||
| K-1 Exp OVATION ALTERNATIVE IN | 74,208 | 74,074 | ||
| K-1 Exp SUSTAINABLE ASSET FUND | 17,346 | 9,345 | ||
| K-1 Exp TCG PRIVATE SELECT PAR | 15,797 | 15,646 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss 8VC FUND IV, LP | 1,567 | 1,567 | |
| K-1 Inc/Loss CAPROCK PSP IV LP | 6,298 | 6,973 | |
| K-1 Inc/Loss CAPROCKIMP-I | -541 | 3,144 | |
| K-1 Inc/Loss COLUMBIA PACIFIC INCOME FUND II LP | 64,752 | 64,752 | |
| K-1 Inc/Loss GREENBACKER RENEWABLE ENERGY CO., LL | 17,842 | 17,842 | |
| K-1 Inc/Loss GRYPHON PARTNERS VI, L.P. | -102 | 185 | |
| K-1 Inc/Loss KEYSTONE REAL ESTATE LENDING FUND | 15,806 | 15,806 | |
| K-1 Inc/Loss OVATION ALTERNATIVE INCOME FUND, LP | 169,069 | 120,441 | |
| K-1 Inc/Loss SUSTAINABLE ASSET FUND III, LP | -46,495 | 7,436 | |
| K-1 Inc/Loss TCG PRIVATE SELECT PARTNERS III LP | 4,135 | -44 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EAGLES WINGS COORDINATED CARE | NONE | 301,346 | 301,346 | 2023-05 | 2024-04 | PRINCIPAL AND INTEREST ON MATURITY | 5 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 133,580 | 133,580 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 4,900 | |||
| 990-T Extension for 2022 | 6,700 | |||
| 990-T Income Tax for 2022 | 1,987 | |||
| STATE INCOME TAX 2022 | 2,074 |