| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,055 | 11,528 | 11,527 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
VARA SAFETY |
231 HILL ST TROY,NY12180 |
2020-03-16 | 229,200 | RESEARCH AND BUILD BIOMETRIC FINGERPRINT HANDGUN LOCKS TO ALLOW PEOPLE TO LOCK THEIR GUNS SAFELY | 229,200 | NO | 10/11/22, 01/18/2023, 4/2023, 7/2023, 10/2023, 1/2024 | 2024-01-31 | VERIFICATION CONFIRMED THAT $229,200 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
VARA SAFETY |
231 HILL ST TROY,NY12180 |
2019-12-06 | 200,000 | RESEARCH AND BUILD BIOMETRIC FINGERPRINT HANDGUN LOCKS TO ALLOW PEOPLE TO LOCK THEIR GUNS SAFELY | 200,000 | NO | 10/11/22, 01/18/2023, 4/2023, 7/2023, 10/2023, 1/2024 | 2024-01-31 | VERIFICATION CONFIRMED THAT $200,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
VARA SAFETY |
231 HILL ST TROY,NY12180 |
2021-02-11 | 250,000 | RESEARCH AND BUILD BIOMETRIC FINGERPRINT HANDGUN LOCKS TO ALLOW PEOPLE TO LOCK THEIR GUNS SAFELY | 250,000 | NO | 10/11/22, 01/18/2023, 4/2023, 7,2023, 10/2023, 1/2024 | 2024-01-31 | VERIFICATION CONFIRMED THAT $250,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
VARA SAFETY |
231 HILL ST TROY,NY12180 |
2022-08-12 | 150,000 | RESEARCH AND BUILD BIOMETRIC FINGERPRINT HANDGUN LOCKS TO ALLOW PEOPLE TO LOCK THEIR GUNS SAFELY | 150,000 | NO | 10/11/2022,1/18/2023, 4/2023, 7/2023, 10/2023, 1/2024 | 2024-01-31 | VERIFICATION CONFIRMED THAT $150,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
Mootral Holdings Limited |
Units G-H Roseheyworth Business Abertillery,Blaenau GwentNP13 1SX UK |
2022-06-13 | 225,000 | CLIMATE CHANGE MITIGATION SOLUTIONS | 225,000 | NO | 11/16/2023, 11/06/2024 | 2024-11-06 | VERIFICATION CONFIRMED THAT $225,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
Mootral Holdings Limited |
Units G-H Roseheyworth Business Abertillery,Blaenau GwentNP13 1SX UK |
2022-03-08 | 250,000 | CLIMATE CHANGE MITIGATION SOLUTIONS | 250,000 | NO | 11/16/2023, 11/06/2024 | 2024-11-06 | VERIFICATION CONFIRMED THAT $250,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
TVR INC |
1013 Centre Road Suite 403-A Wilmington,DE19805 |
2022-12-23 | 500,000 | RESPONSIBLE GUN OWNERSHIP | 500,000 | NO | 6/1/2023, 7/4/2023, 9/23/2023, 11/5/2024 | 2024-11-05 | VERIFICATION CONFIRMED THAT $500,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
Model Z Modular LLC |
1000 E 60th Street Los Angeles,CA90001 |
2023-08-09 | 2,000,000 | NEW CONSTRUCTION, BUILD-OUT AND EQUIPPING OF MODULAR AFFORDABLE HOUSING manufacturing FACILITY. | 2,000,000 | NO | 06/25/2024 | 2024-06-25 | VERIFICATION CONFIRMED THAT $2,000,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS: GOVERNMENT/ CORPORATE FIXE | 1,224,202 | 1,224,202 |
| GS: GOVERNMENT/CORPORATE FIXED | 12,812,892 | 12,812,892 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIERA LARGE CAP CORE | 2,349,153 | 2,349,153 |
| GS SMALL/MID CAP GROWTH FUND | 207,839 | 207,839 |
| RBC EMERGING MARKETS EQUITY | 351,253 | 351,253 |
| GS GQG PARTNERS INTERNATIONAL | 708,994 | 708,994 |
| PALISADE: SMALL CAP CORE | 270,907 | 270,907 |
| JENNISON: LARGE CAP GROWTH | 712,178 | 712,178 |
| DIAMOND HILL: LARGE CAP VALUE | 751,587 | 751,587 |
| CAPITAL GROUP PCS: NON-US EQU | 655,183 | 655,183 |
| GS CLEAN ENERGY INCOME FUND | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHVOLT INVESTMENTS, SLP | FMV | 140,091 | 140,091 |
| HORIZON ENVIRONMENT & CLIMATE | FMV | 188,706 | 188,706 |
| DST OPPORTUNITIES V ACCESS | FMV | 214,051 | 214,051 |
| IMPRINT THEMATIC OPPORTUNITES | FMV | 911,150 | 911,150 |
| TRIGRAN INVESTMENTS, L.P. II | FMV | 8,090,694 | 8,090,694 |
| SANDBROOK CLIMATE INFRASTRUCT | FMV | 381,327 | 381,327 |
| GOLDMAN SACHS PRIVATE CREDIT | 2,504,970 | 2,504,970 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 5,605 | 130 | 130 |
| PRI - VARA SAFETY | 899,200 | 899,200 | 899,200 |
| OTHER RECEIVABLE | 0 | 229 | 229 |
| PRI - MOOTRAL HOLDINGS LIMITED | 475,000 | 475,000 | 475,000 |
| DUE FROM ONE PLANET RESEARCH | 15,329 | 15,329 | 15,329 |
| PRI - SOLA | 0 | 2,000,000 | 2,000,000 |
| PRI - TVR INC. | 500,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES PAID | 658 | 658 | ||
| TECHNOLOGY | 79 | 79 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP LOSS | -69,620 | -69,620 | |
| IRS REFUND | 229 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 1,302,655 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CURRENT FEDERAL EXCISE TAX PAY | 5,691 | 7,618 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 71,574 | 71,574 | ||
| CONSULTING | 750 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 4,635 | 4,635 | ||
| TAXES & LICENSES | 1,600 | 1,600 | ||
| EXCISE TAXES | 19,656 | |||
| RECLAIMABLE FOREIGN TAXES | 1,019 | 1,019 |