| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLE LAP TOP COMPUTER | 2014-07-11 | 2,680 | 2,680 | 200DB | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ISHS MSCI EMG MKT | 2021-07 | PURCHASE | 2023-02 | 7,817 | 10,658 | -2,841 | ||||
| ISHS RUSS MDCP INDX | 2022-01 | PURCHASE | 2023-02 | 30,946 | 32,700 | -1,754 | ||||
| ISHS IBOX H/Y | 2021-01 | PURCHASE | 2023-02 | 1,641 | 1,920 | -279 | ||||
| VNGRD DIV APPREC | 2021-01 | PURCHASE | 2023-01 | 2,016 | 1,834 | 182 | ||||
| VNGRD S&P 500 | 2021-01 | PURCHASE | 2023-02 | 6,374 | 6,644 | -270 | ||||
| VNGRD TTL INTL | 2019-09 | PURCHASE | 2023-02 | 2,532 | 3,110 | -578 | ||||
| LORD ABB ULT SHT BD | 2023-02 | PURCHASE | 2023-04 | 2,000 | 1,998 | 2 | ||||
| LORD ABB ULT SHT BD | 2023-02 | PURCHASE | 2023-05 | 3,400 | 3,397 | 3 | ||||
| LORD ABB ULT SHT BD | 2023-02 | PURCHASE | 2023-05 | 1,500 | 1,497 | 3 | ||||
| LORD ABB ULT SHT BD | 2023-02 | PURCHASE | 2023-06 | 3,700 | 3,693 | 7 | ||||
| LORD ABB ULT SHT BD | 2023-02 | PURCHASE | 2023-08 | 1,420 | 1,416 | 4 | ||||
| LORD ABB ULT SHT BD | 2023-10 | PURCHASE | 2023-11 | 7,000 | 6,986 | 14 | ||||
| LORD ABB ULT SHT BD | 2023-10 | PURCHASE | 2023-11 | 1,117 | 1,114 | 3 | ||||
| LORD ABB ULT SHT BD | 2023-10 | PURCHASE | 2023-12 | 1,117 | 1,110 | 7 | ||||
| GS GQG PTNR INTL OPP | 2020-06 | PURCHASE | 2023-02 | 1,952 | 1,946 | 6 | ||||
| GS GQG PTNR INTL OPP | 2020-12 | PURCHASE | 2023-02 | 6,501 | 6,482 | 19 | ||||
| GS GQG PTNR INTL OPP | 2021-01 | PURCHASE | 2023-02 | 10,643 | 10,613 | 30 | ||||
| VNGRD DIV APPREC | 2021-01 | PURCHASE | 2023-07 | 5,066 | 4,374 | 692 | ||||
| VNGRD DIV APPREC | 2021-01 | PURCHASE | 2023-10 | 14,021 | 13,121 | 900 | ||||
| VNGRD TTL INTL | 2021-01 | PURCHASE | 2023-02 | 2,293 | 2,800 | -507 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 8,522 | 10,494 |
| EQUITIES | 105,812 | 102,153 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,680 | 2,680 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID SUPPLIES | 1,128 | 1,128 | 1,128 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANNUAL REPORT | 20 | 20 | ||
| INSURANCE | 675 | 675 | ||
| TECHNOLOGY SERVICES | 941 | 941 | ||
| SUPPLIES | 852 | 852 | ||
| ARTIFACTS - MUSEUM | ||||
| POSTAGE & SHIPPING | 400 | 400 | ||
| TELEPHONE & INTERNET | 1,004 | 1,004 | ||
| MANAGEMENT FEES | 4,475 | 4,475 | ||
| AUTO EXPENSE | ||||
| OUTSIDE SERVICES |
| Description | Amount |
|---|---|
| CHANGE IN ACCOUNT VALUE | 16,802 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL ADVISORY FEES | 1,910 | 1,910 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES PAID | 9 | 9 |