| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Hantzmon Wiebel - Accounting Assitance IA General | 10,620 | 10,620 | 10,620 | 6,644 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
| Asia Pacific Fuel Cell Technologies |
Neihu Neihu,Taipei8865 TW |
2006-03-08 | 3,500,000 | To support a demonstration program of fuel cell-based zero emissions scooters which includes development and implementation of mass production technologies to provide access to the fuel cell-based zero emissions scooters to the general public, conduct further research and development activities on technologies associated with the production of fuel cell-based zero emissions scooters and to carry out various exhibitions and educational programs aimed at educating the general public and policymakers on the benefits of fuel cell-based zero emissions scooters and associated technologies. | 3,500,000 | 0 | 05/29/2023 | The Cassiopeia Foundation reviewed the Grant Report(s) noted in #7 above but did not undertake any verification of the grantee's reports as there has not been any reason to doubt their accuracy or reliability. (Reg. 53.4945-5(c)). |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| State Street Investments | 1,982,192 | 1,982,192 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Invest Appalachia | AT COST | 410,993 | 388,398 |
| Mosaico Liquid Strategies LP | FMV | 18,053,052 | 18,053,052 |
| Mosaico Evergreen Fund LP | FMV | 22,198,985 | 22,198,985 |
| Goldman P.E. Funds | FMV | 241,136 | 241,136 |
| PS Fertility P.E. Investment | AT COST | 645,000 | 645,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| South Street Land | 274,580 | 0 | 274,580 | 274,580 |
| Cassiopeia Office LHI | 20,645 | 13,760 | 25,476 | 25,476 |
| South Street Offices | 791,204 | 1,657,809 | 689,836 | 689,836 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| McCallum and Kudravetz Nest Realty - Office Lease | 26,033 | 26,033 | 26,033 | 0 |
| Morgan Lewis & Bockius LLP - Tax Exempt Advising Various Matters | 20,733 | 20,733 | 20,733 | 20,733 |
| Troutman Pepper - Investment Dilligence | 17,421 | 17,421 | 17,421 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI-Investments | 3,500,000 | 3,500,000 | 3,500,000 |
| Description | Amount |
|---|---|
| Portfolio Value Decrease Unrealized Losses | 445,652 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Service Fees | 1,410 | 0 | 1,410 | 0 |
| Charitable Org Membership Dues | 11,248 | 11,248 | 0 | 11,248 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Unrelated Business Income | 82,246 | 72,319 | 72,319 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Mosaico Investment Management Evergreen Partnership | 655,098 | 655,098 | 655,098 | 0 |
| Mosaico Invesment Managers Liquid | 222,796 | 222,796 | 222,796 | 0 |
| FNZ Investment Managers | 9,612 | 9,612 | 9,612 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 45,418 | 45,418 | 45,418 | 45,418 |
| State and Local Taxes | 6,203 | 6,203 | 6,203 | 6,203 |
| NY State Taxes | 750 | 750 | 750 | 750 |