| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities | 142,664 | 142,664 |
| Fidelity Equities | 7,313 | 4,207 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds - Wedbush | 279,435 | 336,187 | |
| Mutual Funds - Fidelity | 112,649 | 103,619 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Investment in FDNM LLC | 5,725,771 | 5,725,771 | 5,725,771 |
| Investment in KDM LLC | 788,661 | 788,721 | 788,721 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Credit Card Fees | 77,323 | 77,323 | 0 | 0 |
| Bad Debts | 17,421 | 17,421 | 0 | 0 |
| Newsprint & supplies | 229,937 | 229,937 | 0 | 0 |
| Newsroom related expenses | 307,655 | 307,655 | 0 | 0 |
| Delivery related expenses | 474,447 | 474,447 | 0 | 0 |
| Administrative expenses | 300,962 | 300,962 | 0 | 0 |
| Employee related expenses | 13,709 | 13,709 | 0 | 0 |
| Insurance Expense | 110,492 | 110,492 | 0 | 0 |
| Postage Expense | 52,078 | 52,078 | 0 | 0 |
| Pressroom expenses | 7,215 | 7,215 | 0 | 0 |
| Depreciation Expense | 201,222 | 201,222 | 0 | 0 |
| Community Support | 2,408 | 0 | 0 | 2,408 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KDM Revenue | 564,297 | 564,297 | 0 |
| FDNM Revenue | 3,456,450 | 3,456,450 | 0 |
| Misc | 1,985 | 0 | 0 |
| Description | Amount |
|---|---|
| Unrealized gains on investments | 483,931 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued salaries vacation | 346,043 | 476,182 |
| Funds owed from KDM | 338,867 | 364,407 |
| Funds owed by FDNM | 699,119 | 179,250 |
| Unearned Revenue | 0 | 321,318 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 176,171 | 167,179 | 0 | 8,992 |
| City Property Taxes | 71,075 | 71,075 | 0 | 0 |
| Miscellaneous Taxes | 1,527 | 1,527 | 0 | 0 |
| Business License | 1,375 | 1,275 | 0 | 100 |