| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 46,500 | 0 | 46,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITIES & MUTUAL FUNDS | AT COST | 26,634,892 | 30,014,105 |
| DIRECT PARTNERSHIP INVESTMENTS | AT COST | 1,227,570 | 1,621,887 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,037 | 0 | 2,037 |
| Description | Amount |
|---|---|
| TAX OVER BOOK ADJUSTMENT | 63,231 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 94 | 0 | 94 | |
| DIRECT CHARITABLE EXPENSES | 5,600 | 0 | 5,600 | |
| WEBSITE SUPPORT | 902 | 0 | 902 | |
| DUES & SUBSCRIPTIONS | 3,813 | 0 | 3,813 | |
| PROFESSIONAL DEVELOPMENT | 6,742 | 0 | 6,742 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET UBTI TAXABLE ON FORM 990-T | 4,589 | 4,589 | 4,589 |
| MISC INCOME | 50 | 0 | 50 |
| K-1: MORGAN CREEK PARTNERS I, LP | 134 | 134 | 134 |
| K-1: MORGAN CREEK PARTNERS II, LP | 145 | 145 | 145 |
| K-1: MORGAN CREEK PARTNERS III, LP | 156 | 156 | 156 |
| K-1: MORGAN CREEK PARTNERS IV, LP | 1,752 | 1,752 | 1,752 |
| FRANKLIN STREET TRUST (4439) | 273 | 273 | 273 |
| RAYMOND JAMES (C327) | 530 | 530 | 530 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED SALARIES | 69,225 | 43,868 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 146,685 | 146,685 | 0 | |
| K-1: FSP MOM LLC II SERIES OFIX - OPPORTUNISTIC FIXED INCOME | 1,950 | 1,950 | 0 | |
| K-1: MORGAN CREEK PARTNERS I, LP | 3,490 | 3,490 | 0 | |
| K-1: MORGAN CREEK PARTNERS II, LP | 3,759 | 3,759 | 0 | |
| K-1: MORGAN CREEK PARTNERS III, LP | 11,292 | 11,292 | 0 | |
| K-1: MORGAN CREEK PARTNERS IV, LP | 16,197 | 16,197 | 0 | |
| K-1: INCEPTION MICRO ANGEL FUND, LLC | 424 | 424 | 0 | |
| CONSULTING FEES | 1,540 | 0 | 1,540 | |
| APPRAISAL FEE | 2,500 | 0 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX (FROM K-1'S) | 2,655 | 2,655 | 0 | |
| FOREIGN TAX: RAYMOND JAMES ACCOUNTS | 7,722 | 7,722 | 0 | |
| FOREIGN TAX: FRANKLIN STREET TRUST | 1,717 | 1,717 | 0 | |
| EXCISE TAX | 0 | 0 | 0 | |
| PAYROLL TAXES | 9,768 | 169 | 9,599 |