| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 63,613 | 0 | 0 | 63,613 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO INCOME INSTL (PIMIX) | 9,903,010 | 9,903,010 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD PRIMECAP CORE I (VPCCX) | 1,266,032 | 1,266,032 |
| VANGUARD TOTAL INTL STOCK (VTSNX) | ||
| VANGUARD 500 INDEX ADMIR (VFIAX) | ||
| VANGUARD S&P 500 ETF (VOO) | 440,294 | 440,294 |
| VANGUARD TOTAL INTL STK ETF (VXUS) | 5,326,524 | 5,326,524 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADAGE CAPITAL PARTNERS | FMV | 20,212,907 | 20,212,907 |
| ANGELES ABSOLUTE RETURN FUND | FMV | 11,365,637 | 11,365,637 |
| ANGELES DIRECT EQUITY FUND 1 | FMV | 2,529,098 | 2,529,098 |
| ANGELES DIRECT EQUITY FUND 2 | FMV | 2,069,094 | 2,069,094 |
| ANGELES DIVERSIFIED INCOME FUND | FMV | 27,698,667 | 27,698,667 |
| ANGELES GLOBAL EQUITY OPPORTUNITY FUND | FMV | 50,054,011 | 50,054,011 |
| ANGELES PRIVATE CREDIT FUND 1 | FMV | 3,374,113 | 3,374,113 |
| ANGELES PRIVATE CREDIT FUND 2 | FMV | 1,609,195 | 1,609,195 |
| ANGELES PRIVATE CREDIT FUND 3 | FMV | 315,170 | 315,170 |
| ANGELES PRIVATE MARKET FUND 1 | FMV | 11,111,724 | 11,111,724 |
| ANGELES PRIVATE MARKET FUND 2 | FMV | 9,613,606 | 9,613,606 |
| ANGELES PRIVATE MARKET FUND 3 | FMV | 6,535,968 | 6,535,968 |
| ANGELES PRIVATE MARKET FUND 4 | FMV | 4,534,453 | 4,534,453 |
| ANGELES PRIVATE MARKET FUND 5 | FMV | 1,110,872 | 1,110,872 |
| ANGELES REAL ESTATE FUND I | FMV | 1,436,476 | 1,436,476 |
| BAIN CAPITAL ASIA FUND III | FMV | 996,537 | 996,537 |
| BAIN CAPITAL FUND XI | FMV | 1,864,123 | 1,864,123 |
| BROOKFIELD CAPITAL PARTNERS IV | FMV | 1,658,204 | 1,658,204 |
| CHARLESBANK EQUITY VIII | FMV | 1,432,762 | 1,432,762 |
| CLEARLAKE CAPITAL PARTNERS IV | FMV | 1,901,614 | 1,901,614 |
| DOVER STREET VIII | FMV | 183,456 | 183,456 |
| DUNE REAL ESTATE FUND III | FMV | 647,313 | 647,313 |
| GSO ENERGY SELECT OPPORTUNITY FUND | FMV | 146,957 | 146,957 |
| KAYNE ANDERSON ENERGY FUND IV (QP) | FMV | ||
| KAYNE ANDERSON ENERGY FUND VI | FMV | 79,660 | 79,660 |
| LONE STAR REAL ESTATE FUND II | FMV | 2,956 | 2,956 |
| LONE STAR REAL ESTATE FUND III | FMV | 11,020 | 11,020 |
| LONE STAR REAL ESTATE FUND IV | FMV | 509,899 | 509,899 |
| LONE STAR FUND VIII | FMV | 358,839 | 358,839 |
| LONE STAR FUND IX | FMV | 859,070 | 859,070 |
| ORBIMED ROYALTY OPPORTUNITIES FUND II | FMV | 56,226 | 56,226 |
| PATHWAY PRIVATE EUITY FUND 2007 | FMV | 561,075 | 561,075 |
| SCULPTOR REAL ESTATE PARALLEL FUND II | FMV | 85,369 | 85,369 |
| SCULPTOR REAL ESTATE PARALLEL FUND III | FMV | 311,443 | 311,443 |
| VISTA EQUITY PARTNERS FUND V | FMV | 1,288,794 | 1,288,794 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,000 | 0 | 0 | 12,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER MAINTENANCE | 13,922 | 13,922 | ||
| INSURANCE | 14,246 | 14,246 | ||
| MISCELLANEOUS | 122 | 122 | ||
| PAYROLL SERVICE FEES | 2,664 | 2,664 | ||
| POSTAGE & SHIPPING | 1,340 | 1,340 | ||
| SUPPLIES | 2,868 | 2,868 | ||
| TELEPHONE | 1,488 | 1,488 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 4,933 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAXES | 851,815 | 799,526 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,304,362 | 0 | 0 | 0 |
| LEVEL 1 | 280,329 | 0 | 0 | |
| PASS-THROUGH FROM K-1S | 1,291,338 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 95,056 | |||
| PAYROLL TAXES | 11,720 | 11,720 | ||
| PROVISION FOR EXCISE TAXES | 307,273 |