| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,677 | 0 | 1,677 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY STRATEGIC INCOME FUND | 119,852 | 110,193 |
| GUGGENHEIM LIMITED DURATION INSTL | 109,722 | 103,283 |
| GUGGENHEIM TOTAL RETURN BOND INSTL | 124,630 | 108,395 |
| NUVEEN FLOATING RATE INCOME FUND | 105,000 | 104,029 |
| PIMCO INCOME INSTL | 127,237 | 114,266 |
| VANGUARD ULTRA-SHORT-TERM BOND | 109,087 | 107,950 |
| VICTORY MARKET NEUTRAL INCOME FUND | 100,000 | 94,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN DEVELOPING WORLD ADVISOR | 150,000 | 88,842 |
| DODGE & COX INTERNATIONAL STOCK | 117,974 | 125,660 |
| GOLDMAN SACHS INTERNATIONAL EQUITY | 117,248 | 116,629 |
| NUVEEN GLOBAL INFRASTRUCTURE I | 66,987 | 66,969 |
| T. ROWE PRICE EMERGING MARKETS STOCK | 81,035 | 52,008 |
| VICTORY TRIVALENT INTERNATIONAL SMALL CAP | 140,412 | 136,308 |
| T. ROWE PRICE DIVIDEND GROWTH I | 163,602 | 267,363 |
| T. ROWE PRICE LARGE CAP GROWTH - I CLASS | 195,000 | 316,146 |
| T. ROWE PRICE VALUE I | 245,000 | 269,311 |
| VANGUARD GROWTH INDEX ADMIRAL | 221,790 | 266,342 |
| VANGUARD VALUE INDEX ADM | 285,000 | 337,318 |
| VANGUARD MID CAP INDEX ADMIRAL | 135,000 | 143,626 |
| VICTORY SYCAMORE ESTABLISHED VALUE I | 119,983 | 134,212 |
| COHEN & STEERS REAL ASSETS I | 99,860 | 95,279 |
| COHEN & STEERS REALTY FD | 155,000 | 121,827 |
| GRANT PARK MULTI ALTERNATIVE STRATEGY I | 100,000 | 96,798 |
| BOW RIVER CAPITAL EVERGREEN FUND EVRGRN | 102,867 | 113,419 |
| JPMORGAN UNDISCOVERED MANAGERS BEH VALUE L | 120,000 | 140,089 |
| MAIRS & POWER SMALL CAP | 107,500 | 116,048 |
| VANGUARD SMALL CAP INDEX ADMIRAL | 135,000 | 137,095 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 233 | 0 | 233 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK AGENCY FEES | 11,394 | 11,394 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN VALUE OF INVESTMENTS | 2,968 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 959 | 959 | 0 |