| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION FEES | 30,295 | 20,280 | 10,015 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SIX CIRCLES ULTRA SHORT DURATION FUND - 32084 UTS | 320,164 | 317,310 |
| VANGUARD TOTAL BOND MARKET - 216,384 UTS | 2,274,650 | 2,101,087 |
| VANGUARD TOTAL INTL BOND FUND - 140,602 UTS | 2,935,392 | 2,772,665 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES - 358 SHS | 15,412 | 39,405 |
| ACCENTURE PLC CL A - 108 SHS | 18,378 | 37,898 |
| ALIBABA GROUP HOLDINGS - 151 SHS | 17,795 | 11,704 |
| ALPHABET INC/CA CL A - 493 SHS | 32,810 | 68,867 |
| ALPHABET INC/CA CL C - 299 SHS | 13,886 | 42,138 |
| AMAZON.COM INC - 694 SHS | 44,538 | 105,446 |
| AMERICAN INTERNATIONAL GROUP - 807 SHS | 26,842 | 54,674 |
| ASML HOLDINGS NV - 62 SHS | 10,524 | 46,929 |
| ATLAS COPCO AB - 1525 SHS | 14,176 | 26,245 |
| AUTODESK INC - 184 SHS | 17,445 | 44,800 |
| BERKSHIRE HATHAWAY INC CL B - 48 SHS | 7,799 | 17,120 |
| BORGWARNER INC - 438 SHS | 14,484 | 15,702 |
| CANADIAN PACIFIC RAILWAY LTD - 791 SHS | 32,321 | 62,536 |
| DEERE & CO - 84 SHS | 17,499 | 33,589 |
| EXPEDITORS INTL WASH INC - 182 SHS | 9,615 | 23,150 |
| EXPERIAN PLC - 804 SHS | 17,404 | 32,755 |
| META PLATFORMS - 315 SHS | 39,055 | 111,497 |
| FACTSET RESEARCH SYSTEMS INC - 48 SHS | 7,686 | 22,898 |
| FIDELITY 500 INDEX FUND - 1,519 UTS | 127,659 | 251,414 |
| GENERAL MOTORS CO - 809 SHS | 27,792 | 29,059 |
| HARTFORD FINANCIAL SVCS GROUP - 211 SHS | 8,024 | 16,960 |
| HONEYWELL INTERNATIONAL INC - 84 SHS | 10,500 | 17,616 |
| ICON PLC - 191 SHS | 33,625 | 54,066 |
| ISHARES CORE S&P 500 ETF - 22,899 UTS | 5,455,196 | 10,937,252 |
| ISHARES INC MSCI JAPAN NEW - 10,841 UTS | 624,576 | 695,342 |
| JPMORGAN BETABUILDERS CANADA ETF - 6253 SHS | 326,942 | 400,942 |
| LINDE PLC | 24,805 | 30,393 |
| LVMH MOET HENNESSY - 200 SHS | 10,185 | 32,490 |
| MARSH & MCLENNAN COS - 74 SHS | 5,473 | 14,021 |
| MEDTRONIC PLC - 258 SHS | 21,073 | 21,254 |
| MICROSOFT CORP - 228 SHS | 21,389 | 85,737 |
| MONSTER BEVERAGE CORP - 763 SHS | 17,923 | 43,956 |
| NESTLE SA - 274 SHS | 22,137 | 31,683 |
| NEW STERIS LTD - 148 SHS | 16,991 | 32,538 |
| NOVARTIS AG - 5183 SHS | 12,039 | 18,478 |
| NOVO-NORDISK A/S - 906 SHS | 39,447 | 93,726 |
| NVR INC - 4 SHS | 9,358 | 28,002 |
| ORACLE CORP - 554 SHS | 24,476 | 58,408 |
| PARKER HANNIFIN CORP - 54 SHS | 8,210 | 24,878 |
| PEPSICO INC - 199 SHS | 22,023 | 33,798 |
| PFIZER INC - 783 SHS | 24,170 | 22,543 |
| QUALCOMM INC - 176 SHS | 9,482 | 25,455 |
| REGENERON PHARMACEUTICALS - 36 SHS | 11,287 | 31,618 |
| SEI INVESTMENTS COMPANY - 275 SHS | 13,703 | 17,476 |
| SHOPIFY INC - 384 SHS | 16,530 | 29,914 |
| SIX CIRCLES INTERNATIONAL UNCONSTRAINED EQUITY FUND - 145525 UTS | 1,503,712 | 1,564,386 |
| SIX CIRCLES US UNCONSTRAINED EQUITY FUND - 203.132 UTS | 2,353,327 | 3,014,474 |
| STARBUCKS CORP - 258 SHS | 14,741 | 24,771 |
| TEXAS INSTRUMENTS INC - 208 SHS | 27,378 | 35,456 |
| VISA INC - 375 SHS | 38,450 | 97,631 |
| WALT DISNEY CO - 444 SHS | 46,757 | 40,089 |
| YUM BRANDS INC - 126 SHS | 8,688 | 16,463 |
| YUM CHINA HOLDINGS - 149 SHS | 5,081 | 6,322 |
| ALGONQUIN POWER & UTILITIES - 494 SHS | 7,153 | 4,130 |
| BANK OZK - 342 SHS | 9,317 | 17,042 |
| BXW TECHNOLOGIES INC - 194 SHS | 10,895 | 14,886 |
| CASEYS GENERAL STORES INC - 56 SHS | 6,248 | 15,385 |
| CHEMED CORP - 26 SHS | 9,862 | 15,204 |
| CHEVRON CORP - 153 SHS | 25,081 | 22,821 |
| COGENT COMMUNICATIONS HLDG - 154 SHS | 7,093 | 11,713 |
| COHEN & STEERS INC - 138 SHS | 7,725 | 2,927 |
| ENCOMPASS HEALTH CORP - 177 SHS | 9,010 | 11,809 |
| ENSIGN GROUP INC - 175 SHS | 6,808 | 19,637 |
| FEDERAL AGRIC MTG CORP - 100 SHS | 6,032 | 19,122 |
| HOME BANCSHARES INC - 525 SHS | 8,167 | 13,298 |
| HUMANA INC - 45 SHS SHS | 11,914 | 20,601 |
| KENNEDY-WILSON HOLDINGS INC - 426 SHS | 9,092 | 5,274 |
| LAKELAND FINANCIAL CORP - 172 SHS | 7,442 | 11,208 |
| LEMAITRE VACULAR INC - 244 SHS | 2,492 | 13,849 |
| LITTELFUSE INC - 42 SHS | 7,548 | 11,238 |
| MONRO INC - 196 SHS | 13,134 | 5,751 |
| NEXSTAR MEDIA GROUP INC -70 SHS | 5,353 | 10,972 |
| NVIDIA CORP - 218 SHS | 7,945 | 107,958 |
| POWER INTEGRATIONS - 112 SHS | 5,886 | 9,196 |
| QUAKER CHEMICAL CORP - 45 SHS | 7,316 | 9,604 |
| ROCHE HOLDINGS LTD - 416 SHS | 15,023 | 15,072 |
| STANDEX INTERNATIONAL CORP - 120 SHS | 9,274 | 19,006 |
| TETRA TECH INC - 73 SHS | 10,017 | 2,437 |
| UNIVERSAL DISPLAY CORP - 93 SHS | 8,785 | 17,787 |
| ABM INDUSTRIES INC - 219 SHS | 8,170 | 9,818 |
| ADYEN NV - 3,400 SHS | 49,145 | 43,792 |
| AON PLC - 124 SHS | 27,024 | 36,086 |
| AUDIOCODES LTD - 348 SHS | 9,384 | 4,200 |
| BANK OF AMERICA - 1,182 SHS | 28,278 | 39,798 |
| BOEING CO - 317 SHS | 44,642 | 82,629 |
| BRUNSWICK CORP - 129 SHS | 9,046 | 12,481 |
| CATERPILLAR CORP - 113 SHS | 16,293 | 33,411 |
| CHESAPEAKE UTILITIES CORP - 87 SHS | 7,546 | 9,190 |
| DOMINION ENERGY INC - 322 SHS | 24,366 | 15,134 |
| FERRARI NV - 161 SHS | 25,046 | 54,487 |
| ILLUMINA INC - 136 SHS | 32,176 | 18,937 |
| INTUITIVE SURGICAL INC - 56 SHS | 9,339 | 18,892 |
| KKR & CO INC - 402 SHS | 9,392 | 33,306 |
| LANDSTAR SYSTEMS - 70 SHS | 6,700 | 13,556 |
| L3HARRIS TECHNOLOGIES - 92 SHS | 16,320 | 19,377 |
| MATERION CORP - 141 SHS | 6,600 | 18,348 |
| NEXPOINT RESIDENTIAL - 102 SHS | 5,234 | 3,512 |
| SALESFORCE.COM INC - 183 SHS | 27,556 | 48,681 |
| SHOE CARNIVAL - 344 SHS | 7,873 | 10,392 |
| SHUTTERSTOCK INC - 177 SHS | 11,194 | 8,546 |
| TRUIST FINANCIAL CORP - 335 SHS | 12,074 | 12,368 |
| UNIFIRST CORP - 40 SHS | 8,797 | 7,316 |
| WINGSTOP INC - 77 SHS | 6,439 | 19,757 |
| WORKDAY INC - 64 SHS | 8,868 | 17,668 |
| ABBIVIE INC - 105 SHS | 11,622 | 16,272 |
| ATLASSIAN CORP - 215 SHS | 56,363 | 51,140 |
| BECTON DICKINSON - 94 SHS | 22,445 | 22,920 |
| FREEPORT MCMORAN INC - 590 SHS | 17,374 | 25,116 |
| HOME DEPOT - 74 SHS | 24,241 | 25,645 |
| NASDAQ INC - 314 SHS | 19,507 | 18,256 |
| SBA COMMUNICATIONS CORP - 72 SHS | 16,688 | 18,266 |
| SIX CIRCLES CREDIT OPPORTUNITY - 62233 UTS | 547,843 | 545,158 |
| SPDR GOLD SHARES - 1 SH | 119 | 191 |
| SS&C TECHNOLOGIES - 415 SHS | 26,581 | 25,361 |
| VERTEX PHARMACEUTICALS - 97 SHS | 18,809 | 39,468 |
| WELLS FARGO & CO - 606 SHS | 23,863 | 29,827 |
| EPAM SYSTEMS - 63 SHS | 26,970 | 18,732 |
| EVOLUTION AB - 279 SHS | 46,268 | 33,315 |
| JPMORGAN BETABUILDERS DEV ASIA - 8929 UTS | 493,708 | 442,075 |
| ASM INTERNATIONAL - 69 SHS | 25,349 | 35,825 |
| ASTRAZNECA PLC - 488 SHS | 31,793 | 32,867 |
| BLOCK INC - 233 SHS | 18,373 | 18,023 |
| CARMAX INC - 457 SHS | 28,183 | 35,070 |
| CONOCOPHILLIPS - 403 SHS | 36,819 | 46,776 |
| FERGUSON PLC - 302 SHS | 42,981 | 58,307 |
| HCA HEALTHCARE INC - 113 SHS | 19,831 | 30,587 |
| ICICI BANK LTD - 1,243 SHS | 27,587 | 29,633 |
| MARTIN MARIETTA MATERIALS - 29 SHS | 9,098 | 14,468 |
| NETFLIX - 130 SHS | 25,779 | 63,294 |
| PAYPAL HOLDINGS - 211 SHS | 21,506 | 12,958 |
| SCHNEIDER ELECT SE - 606 SHS | 19,057 | 24,379 |
| STRYKER CORP - 60 SHS | 12,973 | 17,968 |
| TESLA INC - 304 SHS | 45,361 | 75,538 |
| THOMPSON REUTERS CORP - 187 SHS | 21,446 | 27,343 |
| UNION PACIFIC CORP - 118 SHS | 25,837 | 28,983 |
| WASTE CONNECTIONS INC - 183 SHS | 26,403 | 27,316 |
| WASTE MANAGEMENT INC - 110 SHS | 15,568 | 19,701 |
| ALLISON TRANSMISSION HOLDINGS - 236 SHS | 8,582 | 13,723 |
| ARIS WATER SOLUTIONS - 377 SHS | 7,191 | 3,163 |
| CABLE ONE - 13 SHS | 10,559 | 7,236 |
| CHORD ENERGY - 94 SHS | 7,182 | 15,626 |
| CIVITAS - 179 SHS | 9,601 | 12,240 |
| CRA INTERNATIONAL - 85 SHS | 8,381 | 8,402 |
| EXP WORLD HOLDINGS - 509 SHS | 13,005 | 7,900 |
| HAMILTON LANE INC - 146 SHS | 12,918 | 16,562 |
| INSPERITY - 102 SHS | 12,081 | 11,956 |
| INTER PARFUM - 134 SHS | 11,743 | 19,297 |
| KAISER ALUMINUM - 95 SHS | 12,730 | 6,763 |
| KULICKE & SOFFA - 179 SHS | 8,853 | 9,795 |
| NORTHERN OIL - 412 SHS | 8,243 | 15,273 |
| PERRIGO COMPANY PLC - 193 SHS | 6,300 | 6,211 |
| TERRENO REALTY CORP - 161 SHS | 10,297 | 10,090 |
| TRAVEL & LEISURE - 247 SHS | 12,256 | 9,655 |
| TTECH HOLDINGS - 114 SHS | 8,948 | 2,470 |
| UFP INDUSTRIES - 102 SHS | 8,113 | 12,806 |
| UMH PROPERTIES - 517 SHS | 10,025 | 7,920 |
| US PHYSICAL THERAPY - 114 SHS | 13,745 | 10,618 |
| ADVANTEST CORP - 732 SHS | 26,221 | 24,705 |
| AIR LEASE CORP - 270 SHS | 12,989 | 11,324 |
| ALLSTATE CORP - 232 SHS | 29,972 | 32,895 |
| ARCH CAPITAL - 409 SHS | 28,424 | 30,376 |
| BAE SYSTEMS - 640 SHS | 33,487 | 37,004 |
| CANADIAN NATURAL RESOURCES - 356 SHS | 22,123 | 23,325 |
| COMPASS GROUP - 831 SHS | 22,950 | 23,110 |
| DIAMONBACK ENERGY INC - 109 SHS | 16,518 | 16,904 |
| ELEMENT SOLUTIONS - 468 SHS | 9,199 | 10,830 |
| EXTRA SPACE STORAGE INC - 137 SHS | 16,741 | 21,965 |
| LABORATORY CORP OF AMERICA - 95 SHS | 19,372 | 21,593 |
| LEAR CORP - 121 SHS | 15,933 | 17,086 |
| LOREAL - 303 SHS | 27,131 | 30,121 |
| MERCADOLIBRE INC - 28 SHS | 39,043 | 44,003 |
| REGAL REXNARD CORP - 152 SHS | 20,365 | 22,499 |
| SAFRAN SA - 776 SHS | 34,165 | 34,245 |
| SANDOZ GROUP - 36 SHS | 656 | 1,152 |
| TARGET CORP - 168 SHS | 21,380 | 23,927 |
| THERMO FISHER SCIENTIFIC - 38 SHS | 20,475 | 20,170 |
| UBS GROUP - 720 SHS | 20,746 | 22,248 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BSREP III (BROOKFIELD) PRIVATE INVESTORS LLC | AT COST | 546,016 | 546,016 |
| GSO PRIVATE INVESTORS II LLC | AT COST | 27,054 | 27,054 |
| RS GLOBAL ENERGY AND POWER PRIVATE INVESTORS VI, LLC | AT COST | 489,579 | 489,579 |
| STARWOOD S OF X PRIVATE INVESTORS LLC | AT COST | 98,779 | 98,779 |
| VANGUARD MORTGAGE BACKED SECURITIES - 6,401 SHS | AT COST | 344,807 | 296,750 |
| ASF VIII PRIVATE INVESTORS OFFSHORE | AT COST | 552,798 | 552,798 |
| BROOKFIELD INFRASTRUCTURES LP - 2,661 UTS | AT COST | 43,458 | 80,520 |
| NEA 18 PRIVATE INVESTORS | AT COST | 93,867 | 93,867 |
| WP GROWTH 14 PRIVATE INVESTORS | AT COST | 109,646 | 109,646 |
| IIF PRIVATE INVESTORS LLC | AT COST | 473,618 | 521,188 |
| JPMORGAN BETABUILDERS EUROPE - 4,980 UTS | AT COST | 263,679 | 281,818 |
| JPMORGAN BETABUILDERS JAPAN ETF - 2,668 UTS | AT COST | 138,370 | 140,123 |
| VANGUARD INTER-TERM CORPORATE BOND FUND - 10,675 UTS | AT COST | 839,861 | 867,664 |
| VISTA VII PRIVATE INVESTORS | AT COST | 63,258 | 63,258 |
| GTIF PRIVATE INVESTORS OFFSHORE | AT COST | 500,000 | 500,000 |
| HPS CORPORATE LENDING FUND - 42,027 UTS | AT COST | 1,039,302 | 1,056,990 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME RECEIVED IN 2024 REPORTED ON 2023 1099-DIV | 0 | 23,615 | 23,615 |
| Description | Amount |
|---|---|
| BOOK TAX INCOME DIFFERENCE FROM PASSTHROUGHS | 51,593 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEPOSITORY FEES | 441 | 441 | 0 | |
| ADMINISTRATIVE EXPENSES | 885 | 885 | 0 | |
| OTHER DEDUCTION FROM PASSTRHOUGHS | 88,423 | 88,423 | 0 | |
| PRIVATE EQUITY ORIGINATION AND SUBSCRIPTION FEES | 35,000 | 35,000 | 0 | |
| POSTAGE | 42 | 42 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME FROM PRIVATE EQUITY INVESTOR K-1S | 1,490 | 0 | 1,490 |
| OTHER INCOME FROM FLOW THROUGH | 33,460 | 0 | 33,460 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 141,956 | 111,292 | 30,664 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 13,607 | 13,607 | 0 | |
| FOREIGN TAXES FROM PRIVATE EQUITY INVESTOR K-1S | 2,493 | 2,493 | 0 | |
| TAX ON UNRELATED BUSINESS INCOME | 48,041 | 0 | 0 |