| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,000 | 0 | 15,000 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 2021-12-16 | 79,646 | 16,593 | 15,929 | 32,522 | |||
| WEBSITE DEVELOPMENT | 2022-12-16 | 125,558 | 3,139 | 25,112 | 28,251 | |||
| WEBSITE DEVELOPMENT | 2023-12-08 | 3,250 | 81 | 81 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CLASSROOM EQUIPMENT | 2023-08-15 | 160,372 | 200DB | 16.67 % | 26,734 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 160,372 | 26,734 | 133,638 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 185,472 | 147,600 | 281,238 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 117,292 | 108,542 | ||
| Amortization | 41,122 | 41,122 | ||
| Consultants | 183,929 | 10,083 | 173,846 | |
| Insurance | 8,705 | 8,705 | ||
| Office Expense | 85,313 | 12,413 | 72,900 | |
| PAYROLL EXPENSES | 90,141 | 18,156 | 71,985 | |
| PERMITS AND LICENSES | 169 | 169 | ||
| PROFESSIONAL DEVELOPMENT | 61,160 | 1,750 | 59,410 | |
| SUPPLIES | 19,073 | 19,073 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PUBLIC AFFAIRS CONSULTING | 55,000 | 0 | 55,000 | 0 |
| Name | Address |
|---|---|
| CATHERINE WOOD |
400 BEACH DRIVE NE204 ST PETERSBURG,FL33701 |
| ARK INVESTMENT MANAGEMENT |
200 CENTRAL AVENUE ST PETERSBURG,FL33701 |