| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 821 | 599 | 222 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 41,607 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACHINERY AND EQUIPMENT | 4,935 | 4,425 | 510 | |
| BUILDINGS | 653,299 | 247,030 | 406,269 | |
| IMPROVEMENTS | 416,322 | 202,999 | 213,323 | |
| LAND | 96,747 | 96,747 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 36,731 | 26,814 | 9,917 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 6,260 | 107,470 | |
| ASSETS HELD FOR SALE | |||
| DEVELOPER FEES RECEIVABLE | 157,483 | 157,483 | |
| PARTNERSHIP INVESTMENTS | 854,963 | 1,186,059 | |
| NOTES DUE FROM AFFORDABLE PROJECTS | 5,560,491 | 5,731,541 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 49,776 | 35,716 | 14,060 | |
| UTILITIES | 17,471 | 12,754 | 4,717 | |
| MAINTENANCE CONTRACTS | 55,106 | 40,227 | 14,879 | |
| MAINTENANCE MATERIALS | 24,012 | 17,529 | 6,483 | |
| TRAVEL | 8,431 | 6,155 | 2,276 | |
| INSURANCE | 13,197 | 9,634 | 3,563 | |
| MISCELLANEOUS | 1,353 | 988 | 365 | |
| REAL ESTATE TAXES | 11,453 | 8,361 | 3,092 | |
| BAD DEBT | ||||
| CLOSING FEES | ||||
| DONATIONS | ||||
| INVESTMENT IN PARTNERSHIP |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AFFORD. HSNG PROJ | 245,239 | ||
| RENT | 164,832 | ||
| MORTGAGE INTEREST | 171,051 | 171,051 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 11,166 | 10,876 |
| DUE TO OTHER PROGRAMS | 452 |