| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| General Electric Co. Fixed 01/2021 | ||
| Wells Fargo & Co Fxd TO 5.9% | 20,857 | 21,875 |
| Citigroup Inc. Fixed TO 052025 Var | 19,865 | 19,578 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Coca Cola Co. | 85 | 133,005 |
| Home Depot | 17,732 | 131,342 |
| Johnson & Johnson | 20,947 | 55,643 |
| JP Morgan Chase & Co. | 9,883 | 50,349 |
| Alphabet, Inc. CL C | 36,211 | 140,930 |
| Microsoft Corp. | 59,499 | 386,193 |
| Apple, Inc. | 33,827 | 164,806 |
| Blackrock, Inc. | ||
| Lockheed Martin Corp. | 68,691 | 87,022 |
| CVS Health Corp. | 64,124 | 73,038 |
| American Electric Power Co. | ||
| Pepsico Inc. | 42,656 | 59,274 |
| RTX Corporation | 18,339 | 42,070 |
| Amgen, Inc. | 35,663 | 42,627 |
| Paypal Holdings, Inc. | 39,936 | 15,598 |
| Walt Disney Co. Holdings Co. | ||
| Blackstone, Inc. | 44,355 | 71,875 |
| Realty Income Corp. | ||
| Thermo Fisher Scientific | 49,903 | 53,079 |
| Crown Castle Inc. | 45,387 | 52,526 |
| Deere & Co. | 50,290 | 51,983 |
| Nextera Energy Inc. | 45,466 | 48,227 |
| Palo Alto Networks Inc. | 25,350 | 30,078 |
| UnitedHealth Group Inc. | 25,298 | 26,850 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Virtus Artificial Intelligence | AT COST | 34,277 | 30,450 |
| Blackrock Health Sciences Tr II | AT COST | 29,844 | 22,444 |
| Goldman Sachs BDC, Inc. | AT COST | 45,009 | 37,724 |
| Blackrock ESG Cap Alloc Trust | AT COST | ||
| Blackrock Science & Tech Ben Int | AT COST | 39,507 | 35,977 |
| Aberdeen Healthcare Investors | AT COST | 27,037 | 23,861 |
| Cohen & Steers Tax Adv Pfd | AT COST | 20,346 | 21,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 36 | 36 | ||
| Dues & Memberships | 660 | 660 |
| Description | Amount |
|---|---|
| Unreallized Gain on donated securities | 36,606 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 2,500 | 2,500 | 0 | 0 |
| Tax Preparation | 2,900 | 2,900 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax | 16 | 16 |