Form990-PF

Department of the Treasury
Internal Revenue Service

Return of Private Foundation
or Section 4947(a)(1) Trust Treated as Private Foundation
right arrowDo not enter social security numbers on this form as it may be made public.
right arrowGo to www.irs.gov/Form990PF for instructions and the latest information.
OMB No. 1545-0047
2023
Open to Public Inspection
For calendar year 2023, or tax year beginning 01-01-2023 , and ending 12-31-2023
Name of foundation
MURIEL L MACGREGOR CHARITABLE TRUST
 
Number and street (or P.O. box number if mail is not delivered to street address)PO BOX 4675
  Room/suite
City or town, state or province, country, and ZIP or foreign postal code
ESTES PARK, CO80517
A Employer identification number

84-6154601
B Telephone number (see instructions)

C right arrow
G Check all that apply:

D 1. Foreign organizations, check here............. right arrow
2. Foreign organizations meeting the 85%
test, check here and attach computation ... right arrow
E right arrow
H Check type of organization:
F right arrow
I Fair market value of all assets at end
of year (from Part II, col. (c),
line 16)right arrow$24,250,934J Accounting method:
 
(Part I, column (d) must be on cash basis.)
Part I Analysis of Revenue and Expenses (The total of amounts in columns (b), (c), and (d) may not necessarily equal the amounts in column (a) (see instructions).) (a) Revenue and
expenses per
books 		(b) Net investment
income 		(c) Adjusted net
income 		(d) Disbursements
for charitable
purposes
(cash basis only)
Revenue 1 Contributions, gifts, grants, etc., received (attach schedule) 401,072
2 Check right arrow.............
3 Interest on savings and temporary cash investments      
4 Dividends and interest from securities... 227,795    
5a Gross rents............ 40,466    
b Net rental income or (loss) 18,035
6a Net gain or (loss) from sale of assets not on line 10 125,000
b Gross sales price for all assets on line 6a 4,533,143
7 Capital gain net income (from Part IV, line 2)... 125,000
8 Net short-term capital gain.........  
9 Income modifications...........  
10a Gross sales less returns and allowances 59,787
b Less: Cost of goods sold.... 780
c Gross profit or (loss) (attach schedule)..... Click to see attachment
List of Attached Documents:
// Content
59,007 59,007
11 Other income (attach schedule)....... Click to see attachment
List of Attached Documents:
// Content
55,308    
12 Total. Add lines 1 through 11........ 908,648 125,000 59,007
Operating and Administrative Expenses 13 Compensation of officers, directors, trustees, etc.        
14 Other employee salaries and wages...... 80,790     80,790
15 Pension plans, employee benefits.......        
16a Legal fees (attach schedule).........        
b Accounting fees (attach schedule)....... Click to see attachment
List of Attached Documents:
// Content
9,445 4,723   4,723
c Other professional fees (attach schedule)....        
17 Interest...............        
18 Taxes (attach schedule) (see instructions)... Click to see attachment
List of Attached Documents:
// Content
15,798      
19 Depreciation (attach schedule) and depletion... Click to see attachment
List of Attached Documents:
// Content
46,259    
20 Occupancy..............        
21 Travel, conferences, and meetings.......        
22 Printing and publications..........        
23 Other expenses (attach schedule)....... Click to see attachment
List of Attached Documents:
// Content
268,420 88,288   180,132
24 Total operating and administrative expenses.
Add lines 13 through 23.......... 420,712 93,011   265,645
25 Contributions, gifts, grants paid....... 0 0
26 Total expenses and disbursements. Add lines 24 and 25 420,712 93,011   265,645
27 Subtract line 26 from line 12:
a Excess of revenue over expenses and disbursements 487,936
b Net investment income (if negative, enter -0-) 31,989
c Adjusted net income (if negative, enter -0-)... 59,007
For Paperwork Reduction Act Notice, see instructions.
Cat. No. 11289X Form 990-PF (2023)
Form 990-PF (2023)
Page 2
Part II Balance Sheets Attached schedules and amounts in the description column
should be for end-of-year amounts only. (See instructions.) 		Beginning of year End of year
(a) Book Value (b) Book Value (c) Fair Market Value
Assets 1 Cash—non-interest-bearing............. 16,763 19,564 19,564
2 Savings and temporary cash investments......... 102,789 371,750 371,750
3 Accounts receivable right arrow  
Less: allowance for doubtful accounts right arrow        
4 Pledges receivable right arrow  
Less: allowance for doubtful accounts right arrow        
5 Grants receivable.................      
6 Receivables due from officers, directors, trustees, and other
disqualified persons (attach schedule) (see instructions).....      
7 Other notes and loans receivable (attach schedule) right arrow  
Less: allowance for doubtful accounts right arrow        
8 Inventories for sale or use.............. 17,686 17,686 17,686
9 Prepaid expenses and deferred charges.......... 7,450 7,450 7,450
10a Investments—U.S. and state government obligations (attach schedule) 270,909 Click to see attachment
List of Attached Documents:
// Content
284,528 		235,013
b Investments—corporate stock (attach schedule)....... 4,437,844 Click to see attachment
List of Attached Documents:
// Content
3,442,463 		4,036,609
c Investments—corporate bonds (attach schedule)....... 2,601,033 Click to see attachment
List of Attached Documents:
// Content
3,831,232 		3,908,238
11 Investments—land, buildings, and equipment: basis right arrow  
Less: accumulated depreciation (attach schedule) right arrow        
12 Investments—mortgage loans.............      
13 Investments—other (attach schedule)..........      
14 Land, buildings, and equipment: basis right arrow3,130,612
Less: accumulated depreciation (attach schedule) right arrow1,437,983 1,505,348 Click to see attachment
List of Attached Documents:
// Content
1,692,629 		15,624,500
15 Other assets (describe right arrow)   30,124 Click to see attachment
List of Attached Documents:
// Content
30,124
16 Total assets (to be completed by all filers—see the
instructions. Also, see page 1, item I) 8,959,822 9,697,426 24,250,934
Liabilities 17 Accounts payable and accrued expenses.......... 1,518 5,452
18 Grants payable.................    
19 Deferred revenue.................    
20 Loans from officers, directors, trustees, and other disqualified persons    
21 Mortgages and other notes payable (attach schedule)......    
22 Other liabilities (describe right arrow)    
23 Total liabilities (add lines 17 through 22)......... 1,518 5,452
Net Assets or Fund Balances Foundations that follow FASB ASC 958, check here right arrow
and complete lines 24, 25, 29 and 30.
24 Net assets without donor restrictions........... 8,958,304 9,691,974
25 Net assets with donor restrictions............    
Foundations that do not follow FASB ASC 958, check here right arrow
and complete lines 26 through 30.
26 Capital stock, trust principal, or current funds........    
27 Paid-in or capital surplus, or land, bldg., and equipment fund    
28 Retained earnings, accumulated income, endowment, or other funds    
29 Total net assets or fund balances (see instructions)..... 8,958,304 9,691,974
30 Total liabilities and net assets/fund balances (see instructions). 8,959,822 9,697,426
Part III
Analysis of Changes in Net Assets or Fund Balances
1
Total net assets or fund balances at beginning of year—Part II, column (a), line 29 (must agree with end-of-year figure reported on prior year’s return) ...............
1
8,958,304
2
Enter amount from Part I, line 27a .....................
2
487,936
3
Other increases not included in line 2 (itemize) right arrowClick to see attachment
List of Attached Documents:
// Content
3
245,734
4
Add lines 1, 2, and 3 ..........................
4
9,691,974
5
Decreases not included in line 2 (itemize) right arrow
5
 
6
Total net assets or fund balances at end of year (line 4 minus line 5)—Part II, column (b), line 29 .
6
9,691,974
Form 990-PF (2023)
Form 990-PF (2023)
Page 3
Part IV
Capital Gains and Losses for Tax on Investment Income
(a) List and describe the kind(s) of property sold (e.g., real estate,
2-story brick warehouse; or common stock, 200 shs. MLC Co.)		 (b)
How acquired
P—Purchase
D—Donation 		(c)
Date acquired
(mo., day, yr.) 		(d)
Date sold
(mo., day, yr.)
1 a LAND D 1980-01-01 2023-10-27
b STOCKS AND BONDS P 2023-01-31 2023-12-31
c STOCKS AND BONDS P 2020-01-01 2023-12-31
d
e
(e)
Gross sales price 		(f)
Depreciation allowed
(or allowable) 		(g)
Cost or other basis
plus expense of sale 		(h)
Gain or (loss)
(e) plus (f) minus (g)
a 125,000     125,000
b 2,540,790   2,545,734 -4,944
c 1,867,353   1,669,380 197,973
d
e
Complete only for assets showing gain in column (h) and owned by the foundation on 12/31/69 (l)
Gains (Col. (h) gain minus
col. (k), but not less than -0-) or
Losses (from col.(h))
(i)
F.M.V. as of 12/31/69 		(j)
Adjusted basis
as of 12/31/69 		(k)
Excess of col. (i)
over col. (j), if any
a       125,000
b       -4,944
c       197,973
d
e
2 Capital gain net income or (net capital loss) Bracket If gain, also enter in Part I, line 7
If (loss), enter -0- in Part I, line 7		 Bracket 2 125,000
3 Net short-term capital gain or (loss) as defined in sections 1222(5) and (6):
If gain, also enter in Part I, line 8, column (c) (see instructions). If (loss), enter -0-
in Part I, line 8 ................... 		Bracket 3 -4,944
Part V
Excise Tax Based on Investment Income (Section 4940(a), 4940(b), 4940(e), or 4948—see instructions)
1a Exempt operating foundations described in section 4940(d)(2), check here right arrow and enter “N/A" on line 1. Bracket for line 1a
Date of ruling or determination letter: 1980-06-23(attach copy of letter if necessary–see instructions) 1 N/A
b All other domestic foundations enter 1.39% (0.0139) of line 27b. Exempt foreign organizations enter 4% (0.04) of Part I, line 12, col. (b)
2 Tax under section 511 (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 2  
3 Add lines 1 and 2........................... 3  
4 Subtitle A (income) tax (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 4  
5 Tax based on investment income. Subtract line 4 from line 3. If zero or less, enter -0- ..... 5 0
6 Credits/Payments:
a 2023 estimated tax payments and 2022 overpayment credited to 2023 6a  
b Exempt foreign organizations—tax withheld at source...... 6b  
c Tax paid with application for extension of time to file (Form 8868)... 6c  
d Backup withholding erroneously withheld .......... 6d  
7 Total credits and payments. Add lines 6a through 6d.............. 7  
8 Enter any penalty for underpayment of estimated tax. Check here if Form 2220 is attached. 8  
9 Tax due. If the total of lines 5 and 8 is more than line 7, enter amount owed.......right arrow 9  
10 Overpayment. If line 7 is more than the total of lines 5 and 8, enter the amount overpaid...right arrow 10  
11 Enter the amount of line 10 to be: Credited to 2024 estimated taxright arrow   Refundedright arrow 11  
Form 990-PF (2023)
Form 990-PF (2023)
Page 4
Part VI-A
Statements Regarding Activities
1a
During the tax year, did the foundation attempt to influence any national, state, or local legislation or did
Yes
No
it participate or intervene in any political campaign? ....................
1a
 
No
b
Did it spend more than $100 during the year (either directly or indirectly) for political purposes? See the instructions
for the definition.................................
1b
 
No
If the answer is "Yes" to 1a or 1b, attach a detailed description of the activities and copies of any materials
published or distributed by the foundation in connection with the activities.
c
Did the foundation file Form 1120-POL for this year?.....................
1c
 
No
d
Enter the amount (if any) of tax on political expenditures (section 4955) imposed during the year:
(1) On the foundation. right arrow$   (2) On foundation managers.right arrow$  
e
Enter the reimbursement (if any) paid by the foundation during the year for political expenditure tax imposed
on foundation managers.right arrow$  
2
Has the foundation engaged in any activities that have not previously been reported to the IRS?.......
2
 
No
If "Yes," attach a detailed description of the activities.
3
Has the foundation made any changes, not previously reported to the IRS, in its governing instrument, articles
of incorporation, or bylaws, or other similar instruments? If "Yes," attach a conformed copy of the changes....
3
 
No
4a
Did the foundation have unrelated business gross income of $1,000 or more during the year?.........
4a
 
No
b
If "Yes," has it filed a tax return on Form 990-T for this year?...................
4b
 
 
5
Was there a liquidation, termination, dissolution, or substantial contraction during the year?.........
5
 
No
If "Yes," attach the statement required by General Instruction T.
6
Are the requirements of section 508(e) (relating to sections 4941 through 4945) satisfied either:
round bullet By language in the governing instrument, or
round bullet By state legislation that effectively amends the governing instrument so that no mandatory directions
that conflict with the state law remain in the governing instrument? ................
6
Yes
 
7
Did the foundation have at least $5,000 in assets at any time during the year? If "Yes," complete Part II, col. (c),
and Part XIV..................................
7
Yes
 
8a
Enter the states to which the foundation reports or with which it is registered (see instructions)
right arrowCO
b
If the answer is "Yes" to line 7, has the foundation furnished a copy of Form 990-PF to the Attorney
General (or designate) of each state as required by General Instruction G? If "No," attach explanation .
8b
Yes
 
9
Is the foundation claiming status as a private operating foundation within the meaning of section 4942(j)(3)
or 4942(j)(5) for calendar year 2023 or the taxable year beginning in 2023? See the instructions for Part XIII.
If "Yes," complete Part XIII .............................
9
Yes
 
10
Did any persons become substantial contributors during the tax year? If "Yes," attach a schedule listing their names
and addresses. Click to see attachment
List of Attached Documents:
// Content
...............................
10
Yes
 
11
At any time during the year, did the foundation, directly or indirectly, own a controlled entity within the
meaning of section 512(b)(13)? If "Yes," attach schedule. See instructions .............
11
 
No
12
Did the foundation make a distribution to a donor advised fund over which the foundation or a disqualified person had
advisory privileges? If "Yes," attach statement. See instructions.................
12
 
No
13
Did the foundation comply with the public inspection requirements for its annual returns and exemption application?
13
Yes
 
Website addressright arrow  
14
The books are in care ofright arrowMORGAN MORRIS Telephone no.right arrow (970) 586-3749

Located atright arrowPO BOX 4675ESTES PARKCO ZIP+4right arrow80517
15
Section 4947(a)(1) nonexempt charitable trusts filing Form 990-PF in lieu of Form 1041 —check here .........right arrow
and enter the amount of tax-exempt interest received or accrued during the year ........right arrow
15
 
16 At any time during calendar year 2023, did the foundation have an interest in or a signature or other authority over YesNo
a bank, securities, or other financial account in a foreign country? .................
16   No
See the instructions for exceptions and filing requirements for FinCEN Form 114. If "Yes", enter the name of the foreign
country right arrow
Form 990-PF (2023)
Form 990-PF (2023)
Page 5
Part VI-B
Statements Regarding Activities for Which Form 4720 May Be Required
File Form 4720 if any item is checked in the "Yes" column, unless an exception applies.
Yes
No
1a
During the year did the foundation (either directly or indirectly):
(1) Engage in the sale or exchange, or leasing of property with a disqualified person? ...........
1a(1)
 
No
(2) Borrow money from, lend money to, or otherwise extend credit to (or accept it from)
a disqualified person? ..............................
1a(2)
 
No
(3) Furnish goods, services, or facilities to (or accept them from) a disqualified person? ...........
1a(3)
 
No
(4) Pay compensation to, or pay or reimburse the expenses of, a disqualified person? ............
1a(4)
 
No
(5) Transfer any income or assets to a disqualified person (or make any of either available
for the benefit or use of a disqualified person)? ......................
1a(5)
 
No
(6) Agree to pay money or property to a government official? (Exception. Check "No"
if the foundation agreed to make a grant to or to employ the official for a period
after termination of government service, if terminating within 90 days.) ...............
1a(6)
 
No
b
If any answer is "Yes" to 1a(1)–(6), did any of the acts fail to qualify under the exceptions described in Regulations
section 53.4941(d)-3 or in a current notice regarding disaster assistance? See instructions ..........
1b
 
 
c
Organizations relying on a current notice regarding disaster assistance check here ........right arrow
d
Did the foundation engage in a prior year in any of the acts described in 1a, other than excepted acts,
that were not corrected before the first day of the tax year beginning in 2023? .............
1d
 
No
2
Taxes on failure to distribute income (section 4942) (does not apply for years the foundation was a private
operating foundation defined in section 4942(j)(3) or 4942(j)(5)):
a
At the end of tax year 2023, did the foundation have any undistributed income (Part XII, lines 6d
and 6e) for tax year(s) beginning before 2023?....................
2a
 
No
If "Yes," list the years right arrow20, 20, 20, 20
b
Are there any years listed in 2a for which the foundation is not applying the provisions of section 4942(a)(2)
(relating to incorrect valuation of assets) to the year’s undistributed income? (If applying section 4942(a)(2)
to all years listed, answer "No" and attach statement—see instructions.) ..............
2b
 
No
c
If the provisions of section 4942(a)(2) are being applied to any of the years listed in 2a, list the years here.
right arrow20, 20, 20, 20
3a
Did the foundation hold more than a 2% direct or indirect interest in any business enterprise at
any time during the year? ..............................
3a
 
No
b
If "Yes," did it have excess business holdings in 2023 as a result of (1) any purchase by the foundation
or disqualified persons after May 26, 1969; (2) the lapse of the 5-year period (or longer period approved
by the Commissioner under section 4943(c)(7)) to dispose of holdings acquired by gift or bequest; or (3)
the lapse of the 10-, 15-, or 20-year first phase holding period? (Use Schedule C, Form 4720, to determine
if the foundation had excess business holdings in 2023.) .....................
3b
 
 
4a
Did the foundation invest during the year any amount in a manner that would jeopardize its charitable purposes?
4a
 
No
b
Did the foundation make any investment in a prior year (but after December 31, 1969) that could jeopardize its
charitable purpose that had not been removed from jeopardy before the first day of the tax year beginning in 2023? ..
4b
 
No
Form 990-PF (2023)
Form 990-PF (2023)
Page 6
Part VI-B
Statements Regarding Activities for Which Form 4720 May Be Required (continued)
5a
During the year did the foundation pay or incur any amount to:
Yes
No
(1) Carry on propaganda, or otherwise attempt to influence legislation (section 4945(e))? ..........
5a(1)
 
No
(2) Influence the outcome of any specific public election (see section 4955); or to carry
on, directly or indirectly, any voter registration drive? ....................
5a(2)
 
 
(3) Provide a grant to an individual for travel, study, or other similar purposes? .............
5a(3)
Yes
 
(4) Provide a grant to an organization other than a charitable, etc., organization described
in section 4945(d)(4)(A)? See instructions ........................
5a(4)
 
No
(5) Provide for any purpose other than religious, charitable, scientific, literary, or
educational purposes, or for the prevention of cruelty to children or animals? .............
5a(5)
 
No
b
If any answer is "Yes" to 5a(1)–(5), did any of the transactions fail to qualify under the exceptions described in
Regulations section 53.4945 or in a current notice regarding disaster assistance? See instructions ........
5b
 
No
c
Organizations relying on a current notice regarding disaster assistance check .........right arrow
d
If the answer is "Yes" to question 5a(4), does the foundation claim exemption from the
tax because it maintained expenditure responsibility for the grant? .................
5d
 
 
If "Yes," attach the statement required by Regulations section 53.4945–5(d).
6a
Did the foundation, during the year, receive any funds, directly or indirectly, to pay premiums on
a personal benefit contract? .............................
6a
 
No
b
Did the foundation, during the year, pay premiums, directly or indirectly, on a personal benefit contract? ....
6b
 
No
If "Yes" to 6b, file Form 8870.
7a
At any time during the tax year, was the foundation a party to a prohibited tax shelter transaction?
7a
 
No
b
If "Yes", did the foundation receive any proceeds or have any net income attributable to the transaction? .....
7b
 
 
8
Is the foundation subject to the section 4960 tax on payment(s) of more than $1,000,000 in remuneration or
excess parachute payment during the year? .........................
8
 
No
Part VII
Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
and Contractors
1 List all officers, directors, trustees, foundation managers and their compensation. See instructions
(a) Name and address (b) Title, and average
hours per week
devoted to position 		(c) Compensation
 (If not paid, enter
-0-) 		(d) Contributions to employee benefit plans and deferred compensation (e) Expense account,
other allowances
WILLIAM VAN HORN CHAIRMAN
2.00 		0 0 0
PO BOX 4675
ESTES PARK,CO80517
TODD JIRSA VICE CHAIRMAN
2.00 		0 0 0
PO BOX 4675
ESTES PARK,CO80517
CODY WALKER SECRETARYTREASURER
2.00 		0 0 0
PO BOX 4675
ESTES PARK,CO80517
JOHN HOWELL MEMBER
2.00 		0 0 0
PO BOX 4675
ESTES PARK,CO80517
BRIAN KILLION MEMBER
2.00 		0 0 0
PO BOX 4675
ESTES PARK,CO80517
2 Compensation of five highest-paid employees (other than those included on line 1—see instructions). If none, enter “NONE."
(a) Name and address of each employee paid more than $50,000 (b) Title, and average
hours per week
devoted to position 		(c) Compensation (d) Contributions to
employee benefit
plans and deferred
compensation 		(e) Expense account,
other allowances
NONE
Total number of other employees paid over $50,000...................right arrow 0
Form 990-PF (2023)
Form 990-PF (2023)
Page 7
Part VII
Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
and Contractors (continued)
3 Five highest-paid independent contractors for professional services (see instructions). If none, enter "NONE".
(a) Name and address of each person paid more than $50,000 (b) Type of service (c) Compensation
NONE
Total number of others receiving over $50,000 for professional services.............right arrow  
Part VIII-A
Summary of Direct Charitable Activities
List the foundation’s four largest direct charitable activities during the tax year. Include relevant statistical information such as the number of organizations and other beneficiaries served, conferences convened, research papers produced, etc. Expenses
1 SCOLARSHIPS FOR YOUTH EDUCATION 3000 3,000
2 28500 TURN OF THE CENTURY RANCHING 330,204
3  
4  
Part VIII-B
Summary of Program-Related Investments (see instructions)
Describe the two largest program-related investments made by the foundation during the tax year on lines 1 and 2. Amount
1  
2  
All other program-related investments. See instructions.
3  
Total. Add lines 1 through 3.........................right arrow  
Form 990-PF (2023)
Form 990-PF (2023)
Page 8
Part IX
Minimum Investment Return (All domestic foundations must complete this part. Foreign foundations, see instructions.)
1
Fair market value of assets not used (or held for use) directly in carrying out charitable, etc.,
purposes:
a
Average monthly fair market value of securities...................
1a
7,621,625
b
Average of monthly cash balances.......................
1b
0
c
Fair market value of all other assets (see instructions)................
1c
16,207,871
d
Total (add lines 1a, b, and c).........................
1d
23,829,496
e
Reduction claimed for blockage or other factors reported on lines 1a and
1c (attach detailed explanation) .............
1e
 
2
Acquisition indebtedness applicable to line 1 assets..................
2
0
3
Subtract line 2 from line 1d.........................
3
23,829,496
4
Cash deemed held for charitable activities. Enter 1.5% (0.015) of line 3 (for greater amount, see
instructions) Click to see attachment
List of Attached Documents:
// Content
.............................
4
391,314
5
Net value of noncharitable-use assets. Subtract line 4 from line 3. ............
5
23,438,182
6
Minimum investment return. Enter 5% (0.05) of line 5................
6
1,171,909
Part X
Distributable Amount (see instructions) (Section 4942(j)(3) and (j)(5) private operating foundations and certain foreign organizations check here right arrow and do not complete this part.)
1
Minimum investment return from Part IX, line 6..................
1
 
2a
Tax on investment income for 2022 from Part V, line 5.......
2a
 
b
Income tax for 2022. (This does not include the tax from Part V.) ...
2b
 
c
Add lines 2a and 2b............................
2c
 
3
Distributable amount before adjustments. Subtract line 2c from line 1............
3
 
4
Recoveries of amounts treated as qualifying distributions................
4
 
5
Add lines 3 and 4............................
5
 
6
Deduction from distributable amount (see instructions).................
6
 
7
Distributable amount as adjusted. Subtract line 6 from line 5. Enter here and on Part XII, line 1 ...
7
 
Part XI
Qualifying Distributions (see instructions)
1
Amounts paid (including administrative expenses) to accomplish charitable, etc., purposes:
a
Expenses, contributions, gifts, etc.—total from Part I, column (d), line 26 ..........
1a
265,645
b
Program-related investments—total from Part VIII-B..................
1b
 
2
Amounts paid to acquire assets used (or held for use) directly in carrying out charitable, etc.,
purposes...............................
2
 
3
Amounts set aside for specific charitable projects that satisfy the:
a
Suitability test (prior IRS approval required)....................
3a
 
b
Cash distribution test (attach the required schedule) .................
3b
 
4
Qualifying distributions. Add lines 1a through 3b. Enter here and on Part XII, line 4. .......
4
265,645
Form 990-PF (2023)
Form 990-PF (2023)
Page 9
Part XII
Undistributed Income (see instructions)
(a)
Corpus 		(b)
Years prior to 2022 		(c)
2022 		(d)
2023
1 Distributable amount for 2023 from Part X, line 7  
2 Undistributed income, if any, as of the end of 2022:
a Enter amount for 2022 only.......  
b Total for prior years:20 , 20, 20  
3 Excess distributions carryover, if any, to 2022:
a From 2018......  
b From 2019......  
c From 2020......  
d From 2021......  
e From 2022......  
f Total of lines 3a through e ........  
4Qualifying distributions for 2023 from Part
XI, line 4: right arrow$ 265,645
a Applied to 2022, but not more than line 2a  
b Applied to undistributed income of prior years
(Election required—see instructions)..... 		 
c Treated as distributions out of corpus (Election
required—see instructions)........ 		 
d Applied to 2023 distributable amount.....  
e Remaining amount distributed out of corpus 265,645
5 Excess distributions carryover applied to 2023.    
(If an amount appears in column (d), the
same amount must be shown in column (a).)
6Enter the net total of each column as
indicated below:
a Corpus. Add lines 3f, 4c, and 4e. Subtract line 5 265,645
b Prior years’ undistributed income. Subtract
line 4b from line 2b .......... 		 
c Enter the amount of prior years’ undistributed
income for which a notice of deficiency has
been issued, or on which the section 4942(a)
tax has been previously assessed...... 		 
d Subtract line 6c from line 6b. Taxable amount
—see instructions ........... 		 
e Undistributed income for 2022. Subtract line
4a from line 2a. Taxable amount—see
instructions ............. 		 
f Undistributed income for 2023. Subtract
lines 4d and 5 from line 1. This amount must
be distributed in 2024 .......... 		 
7 Amounts treated as distributions out of
corpus to satisfy requirements imposed by
section 170(b)(1)(F) or 4942(g)(3) (Election may
be required - see instructions) ....... 		 
8 Excess distributions carryover from 2018 not
applied on line 5 or line 7 (see instructions) ... 		 
9 Excess distributions carryover to 2024.
Subtract lines 7 and 8 from line 6a ...... 		265,645
10 Analysis of line 9:
a Excess from 2019....  
b Excess from 2020....  
c Excess from 2021....  
d Excess from 2022....  
e Excess from 2023.... 265,645
Form 990-PF (2023)
Form 990-PF (2023)
Page 10
Part XIII
Private Operating Foundations (see instructions and Part VI-A, question 9)
1a If the foundation has received a ruling or determination letter that it is a private operating
foundation, and the ruling is effective for 2023, enter the date of the ruling ...... right arrow
1980-06-23
b Check box to indicate whether the organization is a private operating foundation described in section or
2a Enter the lesser of the adjusted net
income from Part I or the minimum
investment return from Part IX for each
year listed .......... 		Tax year Prior 3 years (e) Total
(a) 2023 (b) 2022 (c) 2021 (d) 2020
59,007 48,050 102,524 366,806 576,387
b 85% (0.85) of line 2a ......... 50,156 40,843 87,145 311,785 489,929
c Qualifying distributions from Part XI,
line 4 for each year listed ..... 		265,645     263,644 529,289
d Amounts included in line 2c not used directly
for active conduct of exempt activities .......... 		         
e Qualifying distributions made directly
for active conduct of exempt activities.
Subtract line 2d from line 2c .... 		265,645     263,644 529,289
3 Complete 3a, b, or c for the
alternative test relied upon:
a “Assets" alternative test—enter:
(1) Value of all assets ......          
(2) Value of assets qualifying
under section 4942(j)(3)(B)(i)		          
b “Endowment" alternative test— enter 2/3
of minimum investment return shown in
Part IX, line 6 for each year listed .. 		781,273     284,574 1,065,847
c “Support" alternative test—enter:
(1) Total support other than gross
investment income (interest,
dividends, rents, payments
on securities loans (section
512(a)(5)), or royalties) .... 		         
(2) Support from general public
and 5 or more exempt
organizations as provided in
section 4942(j)(3)(B)(iii).... 		         
(3) Largest amount of support
from an exempt organization		          
(4) Gross investment income          
Part XIV
Supplementary Information (Complete this part only if the foundation had $5,000 or more in
assets at any time during the year—see instructions.)
1Information Regarding Foundation Managers:
aList any managers of the foundation who have contributed more than 2% of the total contributions received by the foundation
before the close of any tax year (but only if they have contributed more than $5,000). (See section 507(d)(2).)
NONE
bList any managers of the foundation who own 10% or more of the stock of a corporation (or an equally large portion of the
ownership of a partnership or other entity) of which the foundation has a 10% or greater interest.
NONE
2Information Regarding Contribution, Grant, Gift, Loan, Scholarship, etc., Programs:
Check here right arrow
aThe name, address, and telephone number or email address of the person to whom applications should be addressed:
bThe form in which applications should be submitted and information and materials they should include:
cAny submission deadlines:
dAny restrictions or limitations on awards, such as by geographical areas, charitable fields, kinds of institutions, or other
factors:
Form 990-PF (2023)
Form 990-PF (2023)
Page 11
Part XIV
Supplementary Information (continued)
3 Grants and Contributions Paid During the Year or Approved for Future Payment
Recipient If recipient is an individual,
show any relationship to
any foundation manager
or substantial contributor
 Foundation
status of
recipient 		Purpose of grant or
contribution 		Amount
Name and address (home or business)
aPaid during the year
BELLA WALKER


735 CASTLE MTN ROAD
ESTES PARK,CO80517 		DAUGHTER OF BD MEMB I SCHOLARSHIP 1,000
RUTH WALKER


1125 E 8TH ST SUITE 354
YORK,NE68467 		DAUGHTER OF BD MEMB I SCHOLARSHIP 500
MEILA IGEL


1680 STANLEY CIRCLE DR
ESTES PARK,CO80517 		  I SCHOLARSHIP 500
MASON WIGNALL


PO BOX 282
ESTES PARK,CO80517 		    SCOLARSHIP 1,000
Total .................................right arrow 3a 3,000
bApproved for future payment
Total ................................. right arrow 3b 0
Form 990-PF (2023)
Form 990-PF (2023)
Page 12
Part XV-A
Analysis of Income-Producing Activities
Enter gross amounts unless otherwise indicated. Unrelated business income Excluded by section 512, 513, or 514 (e)
Related or exempt
function income
(See instructions.)
1Program service revenue: (a)
Business code 		(b)
Amount 		(c)
Exclusion code 		(d)
Amount
a
b
c
d
e
f
gFees and contracts from government agencies          
2 Membership dues and assessments ....          
3 Interest on savings and temporary cash
investments ........... 		         
4 Dividends and interest from securities ....          
5 Net rental income or (loss) from real estate:
aDebt-financed property......          
bNot debt-financed property.....          
6 Net rental income or (loss) from personal property 531390 18,035 16 18,035  
7 Other investment income .....          
8 Gain or (loss) from sales of assets other than
inventory ............ 		         
9 Net income or (loss) from special events:          
10 Gross profit or (loss) from sales of inventory          
11 Other revenue:
aMISC INCOME 		900099 16,058 01 16,058  
b
c
d
e
12 Subtotal. Add columns (b), (d), and (e) .. 34,093 34,093  
13Total. Add line 12, columns (b), (d), and (e)..................
13
68,186
(See worksheet in line 13 instructions to verify calculations.)
Part XV-B
Relationship of Activities to the Accomplishment of Exempt Purposes
Line No.
DownArrow 		Explain below how each activity for which income is reported in column (e) of Part XV-A contributed importantly to
the accomplishment of the foundation’s exempt purposes (other than by providing funds for such purposes). (See
instructions.)
11A OTHER MISCELLANEOUS DEPOSITS
Form 990-PF (2023)
Form 990-PF (2023)
Page 13
Part XVI
Information Regarding Transfers To and Transactions and Relationships With Noncharitable Exempt Organizations
1
Did the organization directly or indirectly engage in any of the following with any other organization described in section 501(c) (other than section 501(c)(3) organizations) or in section 527, relating to political organizations?
Yes
No
a
Transfers from the reporting foundation to a noncharitable exempt organization of:
(1) Cash...................................
1a(1)
 
No
(2) Other assets.................................
1a(2)
 
No
b
Other transactions:
(1) Sales of assets to a noncharitable exempt organization....................
1b(1)
 
No
(2) Purchases of assets from a noncharitable exempt organization..................
1b(2)
 
No
(3) Rental of facilities, equipment, or other assets.......................
1b(3)
 
No
(4) Reimbursement arrangements...........................
1b(4)
 
No
(5) Loans or loan guarantees.............................
1b(5)
 
No
(6) Performance of services or membership or fundraising solicitations................
1b(6)
 
No
c
Sharing of facilities, equipment, mailing lists, other assets, or paid employees..............
1c
 
No
d
If the answer to any of the above is "Yes," complete the following schedule. Column (b) should always show the fair market value
of the goods, other assets, or services given by the reporting foundation. If the foundation received less than fair market value
in any transaction or sharing arrangement, show in column (d) the value of the goods, other assets, or services received.
(a) Line No. (b) Amount involved (c) Name of noncharitable exempt organization (d) Description of transfers, transactions, and sharing arrangements
2a
Is the foundation directly or indirectly affiliated with, or related to, one or more tax-exempt organizations
described in section 501(c) (other than section 501(c)(3)) or in section 527? ...........
b
If "Yes," complete the following schedule.

(a) Name of organization (b) Type of organization (c) Description of relationship
Sign Here
Under penalties of perjury, I declare that I have examined this return, including accompanying schedules and statements, and to the best of my knowledge and belief, it is true, correct, and complete. Declaration of preparer (other than taxpayer) is based on all information of which preparer has any knowledge.
right arrow right arrow
May the IRS discuss this return
with the preparer shown below?
See instructions.
Signature of officer or trustee Date Title
Paid Preparer Use Only Print/Type preparer's name Preparer's Signature Date Check if self-
employed right arrow		 PTIN
Firm's name SmallBullet
 Firm's EIN SmallBullet
Firm's address SmallBullet


 Phone no.
Form 990-PF (2023)
Additional Data


Software ID:  
Software Version:  


Form 990PF - Special Condition Description:
Special Condition Description
Schedule B
(Form 990)
Department of the Treasury
Internal Revenue Service
Schedule of Contributors

Arrow Bullet Attach to Form 990, 990-EZ, or 990-PF.
Arrow Bullet Go to www.irs.gov/Form990 for the latest information.
OMB No. 1545-0047
2023
Name of the organization
MURIEL L MACGREGOR CHARITABLE TRUST
 
Employer identification number

84-6154601
Organization type (check one):
Filers of:
Section:
Form 990 or 990-EZ






Form 990-PF




Check if your organization is covered by the General Rule or a Special Rule.  
Note: Only a section 501(c)(7), (8), or (10) organization can check boxes for both the General Rule and a Special Rule. See instructions.
General Rule
Special Rules
......... Arrow Bullet $  
Caution: An organization that isn't covered by the General Rule and/or the Special Rules doesn't file Schedule B (Form 990,
990-EZ, or 990-PF), but it must answer “No” on Part IV, line 2, of its Form 990; or check the box on line H of its Form 990-EZ
or on its Form 990PF, Part I, line 2, to certify that it doesn't meet the filing requirements of Schedule B (Form 990,
990-EZ, or 990-PF).
For Paperwork Reduction Act Notice, see the Instructions
for Form 990, 990-EZ, or 990-PF.
Cat. No. 30613XSchedule B (Form 990) (2023)
Schedule B (Form 990) (2023) Page 2
Name of organization
MURIEL L MACGREGOR CHARITABLE TRUST
  		Employer identification number
84-6154601
Part I
Contributors
Contributors (see instructions). Use duplicate copies of Part I if additional space is needed.
(a)
No.		 (b)
Name, address, and ZIP + 4		 (c)
Total contributions		 (d)
Type of contribution
1
GARY SILER
PO BOX 1070
 
BOCA GRANDE, FL33921

$ 5,000


(Complete Part II for noncash contributions.)
(a)
No.		 (b)
Name, address, and ZIP + 4		 (c)
Total contributions		 (d)
Type of contribution
2
EARTHROAMER
5073 SILVER PEAK AVE
 
DACONO, CO80514

$ 20,000


(Complete Part II for noncash contributions.)
(a)
No.		 (b)
Name, address, and ZIP + 4		 (c)
Total contributions		 (d)
Type of contribution
3
WILIAM MATHIS
10914 CARIBOU LANE
 
ORLAND PARK, IL60467

$ 10,000


(Complete Part II for noncash contributions.)
(a)
No.		 (b)
Name, address, and ZIP + 4		 (c)
Total contributions		 (d)
Type of contribution
4
GARY KILE ESTATE
1350 GRAVES AVE
 
ESTES PARK, CO80517

$ 346,877


(Complete Part II for noncash contributions.)
(a)
No.		 (b)
Name, address, and ZIP + 4		 (c)
Total contributions		 (d)
Type of contribution
 
 
 
 

$  


(Complete Part II for noncash contributions.)
(a)
No.		 (b)
Name, address, and ZIP + 4		 (c)
Total contributions		 (d)
Type of contribution
 
 
 
 

$  


(Complete Part II for noncash contributions.)
Schedule B (Form 990) (2023)
Schedule B (Form 990) (2023)
Page 3
Name of organization
MURIEL L MACGREGOR CHARITABLE TRUST
  		Employer identification number

84-6154601
Part II
Noncash Property (see instructions). Use duplicate copies of Part II if additional space is needed.
(a)
No. from Part I 		(b)
Description of noncash property given 		(c)
FMV (or estimate)
(See instructions) 		(d)
Date received
 
$    
(a)
No. from Part I 		(b)
Description of noncash property given 		(c)
FMV (or estimate)
(See instructions) 		(d)
Date received
 
$    
(a)
No. from Part I 		(b)
Description of noncash property given 		(c)
FMV (or estimate)
(See instructions) 		(d)
Date received
 
$    
(a)
No. from Part I 		(b)
Description of noncash property given 		(c)
FMV (or estimate)
(See instructions) 		(d)
Date received
 
$    
(a)
No. from Part I 		(b)
Description of noncash property given 		(c)
FMV (or estimate)
(See instructions) 		(d)
Date received
 
$    
(a)
No. from Part I 		(b)
Description of noncash property given 		(c)
FMV (or estimate)
(See instructions) 		(d)
Date received
 
$    
Schedule B (Form 990) (2023)
Schedule B (Form 990) (2023)
Page 4
Name of organization
MURIEL L MACGREGOR CHARITABLE TRUST
  		Employer identification number

84-6154601
Part III
Exclusively religious, charitable, etc., contributions to organizations described in section 501(c)(7), (8), or (10) that total more than $1,000 for the year from any one contributor. Complete columns (a) through (e) and the following line entry. For organizations completing Part III, enter the total of exclusively religious, charitable, etc., contributions of $1,000 or less for the year. (Enter this information once. See instructions.) Arrow Bullet$  
Use duplicate copies of Part III if additional space is needed.
(a)
No. from Part I		 (b) Purpose of gift (c) Use of gift (d) Description of how gift is held
 
(e) Transfer of gift
Transferee's name, address, and ZIP 4 Relationship of transferor to transferee
 
 
     
 
(a)
No. from Part I		 (b) Purpose of gift (c) Use of gift (d) Description of how gift is held
 
(e) Transfer of gift
Transferee's name, address, and ZIP 4 Relationship of transferor to transferee
 
 
     
 
(a)
No. from Part I		 (b) Purpose of gift (c) Use of gift (d) Description of how gift is held
 
(e) Transfer of gift
Transferee's name, address, and ZIP 4 Relationship of transferor to transferee
 
 
     
 
(a)
No. from Part I		 (b) Purpose of gift (c) Use of gift (d) Description of how gift is held
 
(e) Transfer of gift
Transferee's name, address, and ZIP 4 Relationship of transferor to transferee
 
 
     
 
Schedule B (Form 990) (2023)
Additional Data


Software ID:  
Software Version:  

TY 2023 AccountingFeesSchedule
Name:
MURIEL L MACGREGOR CHARITABLE TRUST
EIN:
84-6154601
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
PROFESSIONAL FEES 9,445 4,723 0 4,723

TY 2023 CashDeemedCharitableExplnStmt
Name:
MURIEL L MACGREGOR CHARITABLE TRUST
EIN:
84-6154601
Explanation:
ALL CASH IS USED FOR CHARITABLE PURPOSES

Note: To capture the full content of this document, please select landscape mode (11" x 8.5") when printing.

TY 2023 DepreciationSchedule
Name:
MURIEL L MACGREGOR CHARITABLE TRUST
EIN:
84-6154601
Description of Property Date Acquired Cost or Other Basis Prior Years' Depreciation Computation Method Rate /
Life (# of years)		 Current Year's Depreciation Expense Net Investment Income Adjusted Net Income Cost of Goods Sold Not Included
BUILDINGS 1984-07-01 20,132 1,888 SL 40 503 0 0  
BUILDINGS 1985-07-01 33,968 33,968 SL 10 0 0 0  
BUILDINGS 1985-07-01 15,129 15,129 SL 25 0 0 0  
BUILDINGS 1985-07-01 15,292 15,292 SL 40 0 0 0  
BUILDINGS 1987-07-01 18,964 18,964 SL 25 0 0 0  
BUILDINGS 1987-07-01 2,850 2,772 SL 40 71 0 0  
BUILDINGS 1988-07-01 19,117 19,117 SL 25 0 0 0  
BUILDINGS 1989-07-01 8,301 8,301 SL 25 0 0 0  
BUILDINGS 1989-07-01 67,206 55,861 SL 40 1,680 0 0  
BUILDINGS 1990-07-01 1,972 1,972 SL 25 0 0 0  
BUILDINGS 1990-07-01 927 743 SL 40 23 0 0  
BUILDINGS 1991-07-01 4,379 4,379 SL 10 0 0 0  
BUILDINGS 1991-07-01 2,650 2,650 SL 25 0 0 0  
BUILDINGS 1992-07-01 9,302 9,302 SL 25 0 0 0  
BUILDINGS 1992-07-01 23,507 17,762 SL 40 588 0 0  
BUILDINGS 1993-07-01 2,628 2,628 SL 25 0 0 0  
BUILDINGS 1994-07-01 17,628 14,090 SL 35 504 0 0  
BUILDINGS 1996-07-01 15,635 15,635 SL 20 0 0 0  
BUILDINGS 1997-07-01 929 926 SL 25 0 0 0  
BUILDINGS 1998-07-01 24,431 23,448 SL 25 977 0 0  
BUILDINGS 1998-07-01 3,358 3,358 SL 25 0 0 0  
BUILDINGS 1999-07-01 41,559 39,316 SL 25 1,662 0 0  
BUILDINGS 2000-07-01 227,054 168,937 SL 30 7,568 0 0  
BUILDINGS 2001-07-01 96,925 67,858 SL 30 3,231 0 0  
BUILDINGS 2002-07-01 8,321 5,542 SL 30 277 0 0  
BUILDINGS 2003-07-01 9,914 6,421 SL 30 330 0 0  
BUILDINGS 2005-07-01 223,858 131,207 SL 30 7,462 0 0  
BUILDINGS 2007-07-01 15,088 7,671 SL 30 503 0 0  
BUILDINGS 2012-07-01 35,555 9,334 SL 40 889 0 0  
FURNITURE 1995-07-01 62,958 62,958 SL 15 0 0 0  
FURNITURE 2002-07-01 611 611 SL 7 0 0 0  
FURNITURE 2005-07-01 332 332 SL 5 0 0 0  
FURNITURE 2009-07-01 628 628 SL 7 0 0 0  
MACHINERY 1990-07-01 12,712 12,712 SL 5 0 0 0  
MACHINERY 2000-07-01 105,743 105,744 SL 10 0 0 0  
MACHINERY 2002-07-01 2,963 2,963 SL 7 0 0 0  
MACHINERY 2003-07-01 9,206 9,206 SL 7 0 0 0  
MACHINERY 2004-07-01 27,172 27,172 SL 7 0 0 0  
MACHINERY 2007-07-01 16,640 16,640 SL 10 0 0 0  
MACHINERY 2008-07-01 2,000 2,000 SL 10 0 0 0  
MACHINERY 2009-07-01 535 535 SL 10 0 0 0  
EQUIPMENT 2011-07-01 104,008 104,008 SL 10 0 0 0  
EQUIPMENT 2012-07-01 8,225 8,225 SL 10 0 0 0  
EQUIPMENT WOOD SPLITTER 2013-07-01 1,368 1,301 SL 10 67 0 0  
EQUIPMENT SKID LOADER 2013-07-01 37,550 35,673 SL 10 1,877 0 0  
EQUIPMENT 2014-07-01 22,010 18,709 SL 10 2,201 0 0  
VEHICLES 2002-07-01 1,000 1,000 SL 5 0 0 0  
VEHICLES 2007-07-01 500 500 SL 5 0 0 0  
VEHICLES 2007-07-01 1,300 1,290 SL 10 0 0 0  
VEHICLE 2010-12-31 10,801 10,800 SL 5 0 0 0  
VEHICLE 2011-07-01 9,676 9,676 SL 5 0 0 0  
VEHICLE 2012-07-01 15,248 15,248 SL 5 0 0 0  
VEHICLE F350 2010 2013-07-01 26,000 26,000 SL 5 0 0 0  
FENCING 2013-07-01 9,825 9,825 SL 5 0 0 0  
MISC 1995-07-01 13,111 13,111 SL 15 0 0 0  
MISC 1996-07-01 500 500 SL 15 0 0 0  
MISC 2004-07-01 4,000 4,000 SL 10 0 0 0  
MISC 2007-07-01 13,118 13,118 SL 10 0 0 0  
IMPROVEMENTS 1996-07-01 6,166 6,166 SL 20 0 0 0  
IMPROVEMENTS 1997-07-01 30,676 30,676 SL 10 0 0 0  
IMPROVEMENTS 1997-07-01 6,681 6,681 SL 20 0 0 0  
IMPROVEMENTS 2000-07-01 7,660 7,660 SL 15 0 0 0  
IMPROVEMENTS 2000-07-01 54,698 44,788 SL 30 1,823 0 0  
IMPROVEMENTS 2001-07-01 750 750 SL 15 0 0 0  
IMPROVEMENTS 2001-07-01 70 43 SL 30 2 0 0  
IMPROVEMENTS 2002-07-01 508 508 SL 10 0 0 0  
BUILDING 2016-07-01 13,230 2,648 SL 40 331 0 0  
EQUIPMENT 2016-07-01 8,033 5,220 SL 10 803 0 0  
FENCING 2016-07-01 2,172 2,170 SL 5 0 0 0  
BREEDING STOCK BULL 2016-07-01 5,250 3,413 SL 10 525 0 0  
BREEDING STOCK 2015-07-01 3,900 3,120 SL 10 390 0 0  
VEHICLES 2015-07-01 3,682 3,682 SL 5 0 0 0  
EQUIPMENT 2017-07-01 32,315 17,771 SL 10 3,231 0 0  
EQUIPMENT 2015-07-01 844 630 SL 10 84 0 0  
ARTIFACTS 1984-07-01 3,104 0 NDA   0 0 0  
BUILDING 2019-07-01 8,972 1,571 SL 20 449 0 0  
EQUIPMENT 2019-07-01 4,079 1,874 SL 10 408 0 0  
FENCING 2019-07-01 9,879 1,729 SL 20 494 0 0  
VEHICLE 2020-07-01 1,875 938 SL 5 375 0 0  
HOSES & TACK 2010-07-01 30,729 30,729 SL 1 0 0 0  
AUNT ROOF 2023-07-01 4,652 0 SL 30 71 0 0  
FOREMAN REMODEL 2023-07-01 48,800 0 SL 30 746 0 0  
EQUIPMENT 2023-07-01 57,110 0 SL 10 2,856 0 0  
FENCING 2023-07-01 90,304 0 SL 20 2,258 0 0  
2005 F350 2023-07-01 10,000 0 SL 5 1,000 0 0  

TY 2023 InvestmentsCorpBondsSchedule
Name:
MURIEL L MACGREGOR CHARITABLE TRUST
EIN:
84-6154601
Name of Bond End of Year Book Value End of Year Fair Market Value
SCHEDULE ATTACHED 3,631,232 3,622,775
ANNUITY 200,000 285,463

TY 2023 InvestmentsCorpStockSchedule
Name:
MURIEL L MACGREGOR CHARITABLE TRUST
EIN:
84-6154601
Name of Stock End of Year Book Value End of Year Fair Market Value
SCHEDULE ATTACHED-COMMON STOCK 1,002,009 1,142,741
SCHEDULE ATTACHED-MUTUAL FUNDS 2,440,454 2,893,868

TY 2023 InvestmentsGovtObligationsSch
Name:
MURIEL L MACGREGOR CHARITABLE TRUST
EIN:
84-6154601
US Government Securities - End of Year Book Value:

 
US Government Securities - End of Year Fair Market Value:

 
State & Local Government Securities - End of Year Book Value:


245,014
State & Local Government Securities - End of Year Fair Market Value:


225,623


TY 2023 LandEtcSchedule2
Name:
MURIEL L MACGREGOR CHARITABLE TRUST
EIN:
84-6154601
Category / Item Cost / Other Basis Accumulated Depreciation Book Value End of Year Fair Market Value
AUTOTRANSPORTATION EQUIPMENT 82,776 72,536 10,240 50,000
FURNITURE & FIXTURES 64,529 64,529 0 100,000
MACHINERY & EQUIPMENT 452,513 381,913 70,600 100,000
BUILDINGS 1,061,389 774,065 287,324 1,200,000
FENCING 228,269 106,763 121,506 20,000
LAND 1,198,153 0 1,198,153 13,580,000
HORSES AND TACK 30,729 30,729 0 7,500
ARTIFACTS 3,104 0 3,104 558,000
BREEDING STOCK 9,150 7,448 1,702 9,000


TY 2023 OtherAssetsSchedule
Name:
MURIEL L MACGREGOR CHARITABLE TRUST
EIN:
84-6154601
Description Beginning of Year - Book Value End of Year - Book Value End of Year - Fair Market Value
INTEREST RECEIVABLE 0 30,124 30,124


TY 2023 OtherExpensesSchedule
Name:
MURIEL L MACGREGOR CHARITABLE TRUST
EIN:
84-6154601
Description Revenue and Expenses per Books Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
REPAIRS AND MAINTENANCE 12,676 0 0 12,676
UTILITIES 23,103 0 0 23,103
ANIMAL EXPENSES 26,262 0 0 26,262
INVESTMENT EXPENSE 88,288 88,288 0 0
CONTRACT LABOR 4,798 0 0 4,798
VEHICLE 10,678 0 0 10,678
INSURANCE 28,795 0 0 28,795
OFFICE 887 0 0 887
LEGAL 5,308 0 0 5,308
ADVERTISING 5,362 0 0 5,362
BANK CHARGES 1,771 0 0 1,771
MISCELLANEOUS 68 0 0 68
STAFF AND VOLUNTEER EXPENSES 12,727 0 0 12,727
DUES & REGISTRATION 185 0 0 185
WEBSITE 564 0 0 564
SECURITY 2,700 0 0 2,700
EMPLOYEE BENEFITS 585 0 0 585
TELEPHONE 846 0 0 846
TRASH 2,861 0 0 2,861
EVENTS 15,028 0 0 15,028
EQUIPMENT MAINTENANCE 15,560 0 0 15,560
PROGRAM EXPENSES 9,368 0 0 9,368


TY 2023 OtherIncomeSchedule2
Name:
MURIEL L MACGREGOR CHARITABLE TRUST
EIN:
84-6154601
Description Revenue And Expenses Per Books Net Investment Income Adjusted Net Income
MISCELLANEOUS 16,058 0 0
HUNTING FEES 39,250 0 0


TY 2023 OtherIncreasesSchedule
Name:
MURIEL L MACGREGOR CHARITABLE TRUST
EIN:
84-6154601
Description Amount
UNREALIZED APPRECIATIONSECURITIES 245,734


TY 2023 SalesOfInventoryList 
Name:
MURIEL L MACGREGOR CHARITABLE TRUST
EIN:
84-6154601

Category Gross Sales Cost of Goods Sold Net (Gross Sales Minus
Cost of Goods Sold)
CATTLE SALES 41,383 0 41,383
MAUDES GENERAL STORE 5,096 780 4,316
MUSEUM 13,308 0 13,308

TY 2023 SubstantialContributorsSch
Name:
MURIEL L MACGREGOR CHARITABLE TRUST
EIN:
84-6154601
Name Address
BUS AND RITA SCHAGEMAN 1178 ROCKWOOD LN
ESTES PARK,CO80517
ALFRED PERSONS 1805 PTARMIGAN TR
ESTES PARK,CO80517
GARY KILE ESTATE 9
ESTES PARK,CO80517


TY 2023 TaxesSchedule
Name:
MURIEL L MACGREGOR CHARITABLE TRUST
EIN:
84-6154601
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
PAYROLL TAXES 14,836 0 0 0
LICENSES 962 0 0 0