| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - SECURITIES | 2,134,828 | 2,134,828 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 1 ANGOLA ROAD | 472,430 | 0 | 472,430 | 472,430 |
| LAND- 1 ANGOLA ROAD | 57,274 | 0 | 57,274 | 57,274 |
| IMPROVEMENTS - 1 ANGOLA ROAD | 15,558 | 0 | 15,558 | 15,558 |
| IMPROVEMENTS - 1 ANGOLA ROAD | 65,477 | 0 | 65,477 | 65,477 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,086 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 42,050 | 3,527 | 3,527 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER EXPENSES | 3,433 | 0 | 0 | 0 |
| ADVERTISING AND MARKETING | 13,338 | 0 | 0 | 0 |
| PAYROLL PROCESSING FEES | 1,100 | 0 | 0 | 0 |
| WEBSITE EXPENSES | 2,682 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 720 | 0 | 0 | 0 |
| TELEPHONE & INTERNET | 1,033 | 0 | 0 | 0 |
| BANK CHARGES | 1,485 | 0 | 0 | 0 |
| PROGRAM EXPENSES | 83,866 | 0 | 21,977 | 61,889 |
| UTILITIES | 4,259 | 0 | 0 | 0 |
| MEALS AND ENTERTAINMENT | 154 | 0 | 0 | 0 |
| INSURANCE | 4,328 | 0 | 0 | 0 |
| CONTRACTORS | 28,740 | 0 | 0 | 0 |
| MAINTENANCE | 4,658 | 0 | 0 | 0 |
| ADMINISTRATIVE SALARIES | 35,610 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 21,977 | 21,977 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 450,242 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,191 | 0 | 0 | 0 |
| TAXES AND LICENSES | 623 | 0 | 0 | 0 |
| REAL ESTATE TAXES | 4,607 | 0 | 0 | 0 |