| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,364 | 5,364 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 75,476 | 76,032 | STRAIGHT LINE | 7.0000 | |||||
| FURNISHINGS | 201,291 | 199,482 | STRAIGHT LINE | 7.0000 | |||||
| APPLIANCES | 136,006 | 128,465 | STRAIGHT LINE | 7.0000 | |||||
| LAND IMPROVEMENTS | 92,911 | 83,078 | STRAIGHT LINE | ||||||
| OFFICE EQUIPMENT | 2,545 | 2,545 | STRAIGHT LINE | 5.0000 | |||||
| BUILDINGS | 3,966,607 | 3,055,552 | STRAIGHT LINE | ||||||
| HAFACKER LEAF BLOWER (E) | 2002-02-13 | 1,300 | 1,300 | S/L | 7.0000 | ||||
| LAWN SPRAYER (E) | 2002-08-19 | 550 | 550 | S/L | 7.0000 | ||||
| FLAG POLE (E) | 2002-12-05 | 400 | 400 | S/L | 7.0000 | ||||
| NH 4WD TRACTOR (E) | 2005-04-15 | 16,150 | 16,150 | S/L | 7.0000 | ||||
| NH LOADER (E) | 2005-04-15 | 3,950 | 3,950 | S/L | 7.0000 | ||||
| NH 7.5' HYD BACK BLADE (E) | 2005-04-15 | 3,095 | 3,095 | S/L | 7.0000 | ||||
| 3 BU SPREADER (E) | 2005-04-15 | 575 | 575 | S/L | 7.0000 | ||||
| GOLF CART (E) | 2007-03-19 | 1,600 | 1,600 | S/L | 7.0000 | ||||
| GRASS HOPPER MOWER TRD 3/21/13 (E) | 2008-03-28 | 11,300 | 11,300 | S/L | 7.0000 | ||||
| JD TRACTOR, BLOWER, BLADE (E) | 2008-08-13 | 6,002 | 6,002 | S/L | 7.0000 | ||||
| CHAINSAW (E) | 2008-06-25 | 320 | 320 | S/L | 7.0000 | ||||
| GOLF CART (E) | 2009-04-09 | 1,700 | 1,700 | S/L | 7.0000 | ||||
| AUTOMATE SPRINKLER SYSTEM (E) | 2011-10-31 | 6,400 | 6,400 | S/L | 7.0000 | ||||
| GRASS HOPPER MOWER (E) | 2013-03-21 | 11,293 | 11,293 | S/L | 7.0000 | ||||
| JD TRACT S X738 (E) | 2014-08-01 | 9,831 | 9,831 | S/L | 7.0000 | ||||
| GRASS HOPPER MOWER (E) | 2019-04-04 | 11,884 | 6,366 | S/L | 7.0000 | 1,698 | 1,698 | ||
| K BLDG FURNACE (A) | 1995-12-01 | 12,800 | 12,800 | S/L | 7.0000 | ||||
| ELEC LIGHT FIX (A) | 1995-12-01 | 10,096 | 10,096 | S/L | 7.0000 | ||||
| GRANDFATHER CLOCK (A) | 1996-06-01 | 4,215 | 4,215 | S/L | 7.0000 | ||||
| 1 HOT WTR L (A) | 2000-08-01 | 10,904 | 10,904 | S/L | 7.0000 | ||||
| REFRIG F-2 (A) | 2002-09-01 | 460 | 460 | S/L | 7.0000 | ||||
| REFRIG B-4 (A) | 2002-09-01 | 470 | 470 | S/L | 7.0000 | ||||
| REFRIG K-3 (A) | 2002-10-01 | 474 | 474 | S/L | 7.0000 | ||||
| REFRIG F-2 (A) | 2002-12-01 | 479 | 479 | S/L | 7.0000 | ||||
| REFRIG G-8 (A) | 2002-02-01 | 345 | 345 | S/L | 7.0000 | ||||
| REFRIG A-3 (A) | 2003-11-01 | 439 | 439 | S/L | 7.0000 | ||||
| REFRIG C-4 (A) | 2003-10-01 | 450 | 450 | S/L | 7.0000 | ||||
| REFRIG C-7 (A) | 2004-02-01 | 466 | 466 | S/L | 7.0000 | ||||
| RANGE C7 & A-3 (A) | 2004-03-01 | 647 | 647 | S/L | 7.0000 | ||||
| REFR F-5 (A) | 2004-07-01 | 380 | 380 | S/L | 7.0000 | ||||
| REFRIG H-2 (A) | 2004-09-01 | 370 | 370 | S/L | 7.0000 | ||||
| REFRIG D-5 (A) | 2005-01-01 | 390 | 390 | S/L | 7.0000 | ||||
| RANGE & REF A-5 (A) | 2005-02-01 | 879 | 879 | S/L | 7.0000 | ||||
| REFRIG - COMMUNITY BLDG (A) | 2005-11-01 | 410 | 410 | S/L | 7.0000 | ||||
| REFR B-3 (A) | 2006-12-01 | 378 | 378 | S/L | 7.0000 | ||||
| GARAGE HEATER (A) | 2006-12-01 | 1,950 | 1,950 | S/L | 7.0000 | ||||
| AIR/FURN G-8 (A) | 2006-12-01 | 1,600 | 1,600 | S/L | 7.0000 | ||||
| HT WTR HEATER BLDG D (A) | 2007-05-01 | 1,750 | 1,750 | S/L | 7.0000 | ||||
| RANGE M-1 (A) | 2007-07-01 | 449 | 449 | S/L | 7.0000 | ||||
| RANGE C-4 (A) | 2007-07-01 | 372 | 372 | S/L | 7.0000 | ||||
| REFRIG F-4 (A) | 2007-08-01 | 440 | 440 | S/L | 7.0000 | ||||
| REFRIG B-7 (A) | 2007-11-01 | 460 | 460 | S/L | 7.0000 | ||||
| REFRIG E-8 (A) | 2008-08-01 | 470 | 470 | S/L | 7.0000 | ||||
| REFRIG C-5 (A) | 2008-11-01 | 440 | 440 | S/L | 7.0000 | ||||
| REFRIG E-3 (A) | 2008-12-01 | 530 | 530 | S/L | 7.0000 | ||||
| RANGE B-6 (A) | 2008-12-01 | 395 | 395 | S/L | 7.0000 | ||||
| REFIRGERATOR C-2 (A) | 2009-04-01 | 570 | 570 | S/L | 7.0000 | ||||
| REFIRGERATOR F-1 (A) | 2009-05-01 | 605 | 605 | S/L | 7.0000 | ||||
| REFRIGERATOR A-8 (A) | 2009-07-01 | 498 | 498 | S/L | 7.0000 | ||||
| RANGE A-8 (A) | 2009-07-01 | 380 | 380 | S/L | 7.0000 | ||||
| REFRIGERATOR E-1 (A) | 2009-10-01 | 776 | 776 | S/L | 7.0000 | ||||
| RANGE E-1 (A) | 2009-10-01 | 466 | 466 | S/L | 7.0000 | ||||
| RANGE B-7 (A) | 2010-03-01 | 466 | 466 | S/L | 7.0000 | ||||
| STOVE B-7 (A) | 2010-04-01 | 570 | 570 | S/L | 7.0000 | ||||
| RANGE K-4(A) | 2010-07-01 | 608 | 608 | S/L | 7.0000 | ||||
| REFRIGERATOR E-5 (A) | 2010-12-01 | 710 | 710 | S/L | 7.0000 | ||||
| REFRIGERATOR E-4 (A) | 2010-12-01 | 710 | 710 | S/L | 7.0000 | ||||
| REFIRGERATOR D-1 (A) | 2010-12-01 | 1,365 | 1,365 | S/L | 7.0000 | ||||
| REFRIGERATOR F7 (A) | 2010-12-01 | 1,365 | 1,365 | S/L | 7.0000 | ||||
| STOVE D-3 (A) | 2011-01-01 | 484 | 484 | S/L | 7.0000 | ||||
| STOVE G2 (A) | 2011-06-01 | 469 | 469 | S/L | 7.0000 | ||||
| REFRIGERATOR G-2 (A) | 2011-06-01 | 627 | 627 | S/L | 7.0000 | ||||
| STOVE G7 (A) | 2011-06-01 | 627 | 627 | S/L | 7.0000 | ||||
| REFRIG G7 (A) | 2011-06-01 | 552 | 552 | S/L | 7.0000 | ||||
| REFIRG G4 (A) | 2011-07-01 | 697 | 697 | S/L | 7.0000 | ||||
| REFRIGERATOR J7 (A) | 2011-07-01 | 627 | 627 | S/L | 7.0000 | ||||
| STOVE G4 (A) | 2011-07-01 | 504 | 504 | S/L | 7.0000 | ||||
| STOVE E4 (A) | 2011-07-01 | 444 | 444 | S/L | 7.0000 | ||||
| STOVE D-2 (A) | 2011-10-01 | 662 | 662 | S/L | 7.0000 | ||||
| STOVE F-5 (A) | 2011-12-01 | 603 | 603 | S/L | 7.0000 | ||||
| STOVE E-6 (A) | 2011-12-01 | 505 | 505 | S/L | 7.0000 | ||||
| STOVE J4 (A) | 2011-11-01 | 479 | 479 | S/L | 7.0000 | ||||
| REFRIG J-4 (A) | 2011-11-01 | 667 | 667 | S/L | 7.0000 | ||||
| REF H-3 (A) | 2011-09-01 | 672 | 672 | S/L | 7.0000 | ||||
| REFR H6 (A) | 2011-09-01 | 672 | 672 | S/L | 7.0000 | ||||
| REF H-7 (A) | 2011-09-01 | 671 | S/L | 7.0000 | |||||
| HOTWATER HTR (A) | 2011-01-01 | 1,595 | 1,595 | S/L | 7.0000 | ||||
| AC H-8 (A) | 2011-06-01 | 1,890 | 1,890 | S/L | 7.0000 | ||||
| STOVE G8 (A) | 2012-02-01 | 549 | 549 | S/L | 7.0000 | ||||
| STOVE C-6 (A) | 2012-05-01 | 505 | 505 | S/L | 7.0000 | ||||
| REFR E-7 (A) | 2012-05-01 | 683 | 683 | S/L | 7.0000 | ||||
| REF J-8 (A) | 2012-05-01 | 580 | 580 | S/L | 7.0000 | ||||
| STOVE E-7 (A) | 2012-05-01 | 558 | 558 | S/L | 7.0000 | ||||
| STOVE F-1 (A) | 2012-05-01 | 558 | 558 | S/L | 7.0000 | ||||
| REFR G-5 (A) | 2012-08-01 | 609 | 609 | S/L | 7.0000 | ||||
| STOVE B-2 (A) | 2012-10-01 | 541 | 541 | S/L | 7.0000 | ||||
| REF B-2 (A) | 2012-10-01 | 776 | 776 | S/L | 7.0000 | ||||
| REF G-1 (A) | 2012-11-01 | 630 | 630 | S/L | 7.0000 | ||||
| STOVE C-8 (A) | 2012-11-01 | 558 | 558 | S/L | 7.0000 | ||||
| REF K-6 (A) | 2013-01-01 | 658 | 658 | S/L | 7.0000 | ||||
| REF K-5 (A) | 2013-04-01 | 679 | 679 | S/L | 7.0000 | ||||
| REF K7 (A) | 2013-04-01 | 679 | 679 | S/L | 7.0000 | ||||
| RANGE B-4 (A) | 2013-04-01 | 583 | 583 | S/L | 7.0000 | ||||
| REF F-8 (A) | 2013-06-01 | 679 | 679 | S/L | 7.0000 | ||||
| RANGE F-8 (A) | 2013-06-01 | 583 | 583 | S/L | 7.0000 | ||||
| REF B-4(A) | 2013-06-01 | 658 | 658 | S/L | 7.0000 | ||||
| MICRO COMMUNITY ROOM (A) | 2013-11-01 | 201 | 201 | S/L | 7.0000 | ||||
| RANGE COMMUNITY ROOM (A) | 2013-11-01 | 567 | 567 | S/L | 7.0000 | ||||
| AC CHASIS F-5 (A) | 2013-08-01 | 2,400 | 2,400 | S/L | 7.0000 | ||||
| AC CHASIS H7 (A) | 2013-08-01 | 2,495 | 2,495 | S/L | 7.0000 | ||||
| AC COMMUNITY ROOM (A) | 2013-08-01 | 7,495 | 7,495 | S/L | 7.0000 | ||||
| REF & STOVE H-4 (A) | 2014-06-01 | 1,190 | 1,190 | S/L | 7.0000 | ||||
| REF & STOVE J-5 (A) | 2014-06-01 | 1,400 | 1,400 | S/L | 7.0000 | ||||
| REF A-6 (A) | 2014-06-01 | 630 | 630 | S/L | 7.0000 | ||||
| REF & STOVE F-2 (A) | 2014-07-01 | 1,098 | 1,098 | S/L | 7.0000 | ||||
| REF & STOVE E-8 (A) | 2014-07-01 | 1,068 | 1,068 | S/L | 7.0000 | ||||
| STOVE A-6 (A) | 2014-08-01 | 528 | 528 | S/L | 7.0000 | ||||
| REF & STOVE H-5 (A) | 2014-09-01 | 1,147 | 1,147 | S/L | 7.0000 | ||||
| REFR F-6 (A) | 2014-09-01 | 678 | 678 | S/L | 7.0000 | ||||
| REF G-8 (A) | 2014-12-01 | 595 | 595 | S/L | 7.0000 | ||||
| REF & STOVE A-2 (A) | 2014-12-01 | 1,248 | 1,248 | S/L | 7.0000 | ||||
| AC E-6 (A) | 2014-08-01 | 2,395 | 2,395 | S/L | 7.0000 | ||||
| ELEC RANGE H-6 (A) | 2015-01-01 | 548 | 548 | S/L | 7.0000 | ||||
| ELECT RANGE A-4 (A) | 2015-01-01 | 709 | 709 | S/L | 7.0000 | ||||
| REFRIG H-8 (A) | 2015-01-01 | 704 | 704 | S/L | 7.0000 | ||||
| ELEC RANGE K-5 (A) | 2015-04-01 | 535 | 535 | S/L | 7.0000 | ||||
| REFRIG C-1 (A) | 2015-03-01 | 629 | 629 | S/L | 7.0000 | ||||
| ELEC RANGE C-1 (A) | 2015-03-01 | 571 | 571 | S/L | 7.0000 | ||||
| ELEC RANGE K-8 (A) | 2015-09-01 | 518 | 481 | S/L | 7.0000 | 37 | 37 | ||
| ELEC RANGE G-1 (A) | 2015-09-01 | 518 | 481 | S/L | 7.0000 | 37 | 37 | ||
| SPRINKLER SYSTEM (I) | 1977-01-01 | 10,669 | 10,669 | S/L | 10.0000 | ||||
| SPRINKLER SYSTEM (I) | 1987-06-01 | 1,810 | 1,810 | S/L | 12.0000 | ||||
| SPRINKLER SYSTEM (I) | 1983-08-01 | 483 | 483 | S/L | 12.0000 | ||||
| LANDSCAPING (I) | 2000-08-01 | 9,229 | 9,229 | S/L | 12.0000 | ||||
| DEEP WELL 2012 AVL NOT U (I) | 2000-08-01 | 4,012 | 4,012 | S/L | 12.0000 | ||||
| SPRINKLER SYSTEM (I) | 2000-08-01 | 3,855 | 3,855 | S/L | 12.0000 | ||||
| PAVING (I) | 2003-08-01 | 17,965 | 17,367 | S/L | 20.0000 | 598 | 598 | ||
| PAVING K BLDG (I) | 2010-10-01 | 6,685 | 4,095 | S/L | 20.0000 | 334 | 334 | ||
| SPRINKLER TO L&M (I) | 2012-08-01 | 1,850 | 1,850 | S/L | 7.0000 | ||||
| 3-8 UNIT APT BLDGS (B) | 1971-10-01 | 295,491 | 295,491 | S/L | 30.0000 | ||||
| 1-5 UNIT BLDG (B) | 1973-01-01 | 131,988 | 131,988 | S/L | 30.0000 | ||||
| 1-8 UNIT BLDG (B) | 1977-01-01 | 218,208 | 218,208 | S/L | 30.0000 | ||||
| 1-8 UNIT BLDG (B) | 1981-10-01 | 234,628 | 234,628 | S/L | 35.0000 | ||||
| 1-8 UNIT BLDG (B) | 1983-09-01 | 278,157 | 278,157 | S/L | 35.0000 | ||||
| 1-8 UNIT BLDG (B) | 1983-01-01 | 1,672 | 1,672 | S/L | 35.0000 | ||||
| 1-8 UNIT BLDG H (B) | 1986-11-01 | 260,426 | 260,426 | S/L | 35.0000 | ||||
| 1-8 UNIT BLDG H (B) | 1987-11-01 | 6,065 | 6,065 | S/L | 35.0000 | ||||
| BLDG H CARPORT (B) | 1983-11-01 | 13,213 | 13,213 | S/L | 35.0000 | ||||
| BLDG H CARPORT (B) | 1987-11-01 | 5,811 | 5,811 | S/L | 35.0000 | ||||
| BLDG J (B) | 2005-06-01 | 354,538 | 354,538 | S/L | 31.5000 | ||||
| BLDG J (B) | 2005-06-01 | 17,726 | 17,726 | S/L | 12.0000 | ||||
| K BUILDING (B) | 1995-12-01 | 367,290 | 248,686 | S/L | 40.0000 | 9,182 | 9,182 | ||
| K BUILDING (B) | 1996-06-01 | 48,043 | 48,043 | S/L | 10.0000 | ||||
| ROOF C BLDG (B) | 1999-08-01 | 13,800 | 13,800 | S/L | 27.5000 | ||||
| 1-8 UNIT BLDG (B) | 2000-08-01 | 541,998 | 497,959 | S/L | 28.0000 | 19,358 | 19,358 | ||
| ROOF F BLDG (B) | 2001-08-01 | 19,940 | 19,940 | S/L | 10.0000 | ||||
| ROOF A B & D BLDG (B) | 2002-08-01 | 43,200 | 43,200 | S/L | 10.0000 | ||||
| CONTINUOUS GUTTER (B) | 2003-06-01 | 6,167 | 6,167 | S/L | 10.0000 | ||||
| 1-8 UNIT BLDG M (B) | 2006-09-01 | 627,742 | 385,066 | S/L | 27.5000 | 22,827 | 22,827 | ||
| LABOR BLDG M (B) | 2007-01-01 | 22,000 | 12,768 | S/L | 27.5000 | 800 | 800 | ||
| CABINETS A-1 (B) | 2008-05-01 | 5,657 | 5,657 | S/L | 10.0000 | ||||
| EQUIPMENT BLDG (B) | 2010-12-01 | 143,414 | 41,063 | S/L | 39.0000 | 3,677 | 3,677 | ||
| B-7 CABINETS (B) | 2010-03-01 | 5,810 | 5,810 | S/L | 10.0000 | ||||
| CABINETS B-1 (B) | 2011-12-01 | 5,447 | 5,447 | S/L | 10.0000 | ||||
| DUMPSTER PAD (B) | 2012-08-01 | 2,925 | 2,826 | S/L | 10.0000 | 99 | 99 | ||
| CONCRETE SW (B) | 2012-08-01 | 13,632 | 13,169 | S/L | 10.0000 | 463 | 463 | ||
| INSTAL B-1 CABINETS (B) | 2012-01-01 | 2,722 | 2,630 | S/L | 10.0000 | 92 | 92 | ||
| B-3 CABINETS + INST (B) | 2012-12-01 | 8,340 | 8,056 | S/L | 10.0000 | 284 | 284 | ||
| B-2 CABINETS + INST (B) | 2012-09-01 | 8,069 | 7,795 | S/L | 10.0000 | 274 | 274 | ||
| E-7 K&B CNTR TOPS AND PNT (B) | 2012-05-01 | 1,771 | 1,771 | S/L | 10.0000 | ||||
| C-6 COUNTER TOPS PLUMB FIX (B) | 2012-04-01 | 1,916 | 1,916 | S/L | 10.0000 | ||||
| PAVING (B) | 2014-09-01 | 73,384 | 60,552 | S/L | 10.0000 | 7,339 | 7,339 | ||
| REMODEL A-6 (B) | 2014-12-01 | 12,040 | 9,740 | S/L | 10.0000 | 1,204 | 1,204 | ||
| CABINETS A-2 (B) | 2014-12-01 | 7,407 | 5,992 | S/L | 10.0000 | 741 | 741 | ||
| REMODEL C-4 (B) | 2015-06-01 | 6,888 | 5,166 | S/L | 10.0000 | 689 | 689 | ||
| INSTL CAB A (B) | 2015-06-01 | 3,717 | 2,788 | S/L | 10.0000 | 372 | 372 | ||
| REMODEL B-4 (B) | 2016-06-01 | 11,517 | 7,486 | S/L | 10.0000 | 1,152 | 1,152 | ||
| REMODEL D-C (B) | 2018-08-01 | 16,737 | 8,787 | S/L | 10.0000 | 1,674 | 1,674 | ||
| REMODEL A-7 (B) | 2018-08-01 | 14,144 | 7,425 | S/L | 10.0000 | 1,415 | 1,415 | ||
| REMODEL F-3 NET (B) | 2018-08-01 | 15,086 | 7,845 | S/L | 10.0000 | 1,508 | 1,508 | ||
| REMODEL B-8 (B) | 2018-03-01 | 20,794 | 9,877 | S/L | 10.0000 | 2,080 | 2,080 | ||
| REMODEL C-8 (B) | 2018-04-01 | 21,925 | 9,516 | S/L | 10.0000 | 2,192 | 2,192 | ||
| REMODEL B-6 (B) | 2018-10-01 | 23,191 | 9,670 | S/L | 10.0000 | 2,319 | 2,319 | ||
| REMODEL A-4 (B) | 2019-03-01 | 19,409 | 7,279 | S/L | 10.0000 | 1,941 | 1,941 | ||
| REMODEL F-6 (B) | 2019-03-01 | 8,890 | 3,334 | S/L | 10.0000 | 889 | 889 | ||
| REMODEL E8 (B) | 2019-06-01 | 10,799 | 3,780 | S/L | 10.0000 | 1,080 | 1,080 | ||
| REMODEL D5 (B) | 2019-06-01 | 24,004 | 8,401 | S/L | 10.0000 | 2,401 | 2,401 | ||
| REMODEL H-2 NET (B) | 2019-09-01 | 4,833 | 1,611 | S/L | 10.0000 | 483 | 483 | ||
| REMODEL K-4 (B) | 2019-10-01 | 13,857 | 4,393 | S/L | 10.0000 | 1,386 | 1,386 | ||
| REMODEL H-6 (B) | 2019-10-01 | 6,828 | 2,164 | S/L | 10.0000 | 683 | 683 | ||
| LIGHTING UPGRADE (B) | 2019-09-01 | 31,270 | 10,422 | S/L | 10.0000 | 3,127 | 3,127 | ||
| K BUILDING ROOF (B) | 2019-07-01 | 30,094 | 10,262 | S/L | 10.0000 | 3,010 | 3,010 | ||
| K CARPORT ROOF (B) | 2019-09-01 | 12,012 | 4,004 | S/L | 10.0000 | 1,201 | 1,201 | ||
| MITY LITE TABLES COMM RM (F) | 2004-09-01 | 1,712 | 1,712 | S/L | 7.0000 | ||||
| CARPET REPLACE (F) | 2005-06-01 | 19,682 | 19,682 | S/L | 7.0000 | ||||
| CARPET REPLACE (F) | 2006-06-01 | 16,352 | 16,352 | S/L | 7.0000 | ||||
| CARPET/VINYL F-8 (F) | 2007-03-01 | 2,266 | 2,266 | S/L | 7.0000 | ||||
| CARPET/VINYL C-4 & C-1 (F) | 2007-07-01 | 1,652 | 1,652 | S/L | 7.0000 | ||||
| NEW CABINETS (F) | 2007-07-01 | 5,720 | 5,720 | S/L | 7.0000 | ||||
| CARPET J-4(F) | 2007-07-01 | 2,726 | 2,726 | S/L | 7.0000 | ||||
| CARPET/VINYL C-3 (F) | 2007-10-01 | 1,468 | 1,468 | S/L | 7.0000 | ||||
| CARPET/VINYL (F) | 2008-05-01 | 1,595 | 1,595 | S/L | 7.0000 | ||||
| VINYL L-2 (F) | 2008-06-01 | 868 | 868 | S/L | 7.0000 | ||||
| CARPET/VINYL (F) | 2008-08-01 | 2,112 | 2,112 | S/L | 7.0000 | ||||
| CARPET/VINYL E-8(F) | 2008-08-01 | 2,132 | 2,132 | S/L | 7.0000 | ||||
| CARPET J-2 (F) | 2008-10-01 | 1,974 | 1,974 | S/L | 7.0000 | ||||
| CARPETING C-1 (F) | 2008-11-01 | 1,237 | 1,237 | S/L | 7.0000 | ||||
| CARPET/VINYL F-1 (F) | 2009-05-01 | 2,103 | 2,103 | S/L | 7.0000 | ||||
| CARPET G-1 (F) | 2009-07-01 | 1,971 | 1,971 | S/L | 7.0000 | ||||
| CARPET J-3 (F) | 2009-08-01 | 1,971 | 1,971 | S/L | 7.0000 | ||||
| CARPET/VINYL E-1 (F) | 2009-10-01 | 3,046 | 3,046 | S/L | 7.0000 | ||||
| CARPET/VINYL B-7 (F) | 2010-03-01 | 2,446 | 2,446 | S/L | 7.0000 | ||||
| CARPET & VINYL L-4 (F) | 2010-06-01 | 3,208 | 3,208 | S/L | 7.0000 | ||||
| CARPET & VINYL G-3 (F) | 2010-08-01 | 2,906 | 2,906 | S/L | 7.0000 | ||||
| CARPET & VINYL F-7 (F) | 2010-12-01 | 2,806 | 2,806 | S/L | 7.0000 | ||||
| CARPET & VINYL G2 & G7 (F) | 2011-05-01 | 6,034 | 6,034 | S/L | 7.0000 | ||||
| CARPET E-4 (F) | 2011-07-01 | 2,171 | 2,171 | S/L | 7.0000 | ||||
| CARPET J-7 (F) | 2011-07-01 | 3,031 | 3,031 | S/L | 7.0000 | ||||
| CARPET C-4 (F) | 2011-08-01 | 921 | 921 | S/L | 7.0000 | ||||
| CARPET F-5 (F) | 2011-12-01 | 1,937 | 1,937 | S/L | 7.0000 | ||||
| CARPET & VINYL J-4 (F) | 2011-12-01 | 1,832 | 1,832 | S/L | 7.0000 | ||||
| MITY LITE 41 CHAIRS COM RM (F) | 2011-12-01 | 3,416 | 3,416 | S/L | 7.0000 | ||||
| CARPET & VINYL B-1 (F) | 2012-01-01 | 1,034 | 1,034 | S/L | 7.0000 | ||||
| CARPET & VINYL E-7 (F) | 2012-05-01 | 1,540 | 1,540 | S/L | 7.0000 | ||||
| CARPET & VINYL B-2 (F) | 2012-09-01 | 1,039 | 1,039 | S/L | 7.0000 | ||||
| CARPET & VINYL C-8 (F) | 2012-10-01 | 1,509 | 1,509 | S/L | 7.0000 | ||||
| CARPET & VINYL D-2 (F) | 2012-12-01 | 1,359 | 1,359 | S/L | 7.0000 | ||||
| CARPET & VINYL B-3 (F) | 2012-12-01 | 966 | 966 | S/L | 7.0000 | ||||
| CARPET COMMUNITY RM (F) | 2013-11-01 | 4,392 | 4,392 | S/L | 7.0000 | ||||
| CARPET &VINYL J-5 (F) | 2014-06-01 | 2,245 | 2,245 | S/L | 7.0000 | ||||
| FLOOR COVER A-6 (F) | 2014-09-01 | 1,500 | 1,500 | S/L | 7.0000 | ||||
| FLOOR COVER K-7 (F) | 2014-09-01 | 1,515 | 1,515 | S/L | 7.0000 | ||||
| SHOWER RENOVATIONS (B) | 2019-12-31 | 25,214 | 2,751 | S/L | 27.5000 | 916 | 916 | ||
| PLUMBING RENOVATIONS (B) | 2019-12-31 | 5,133 | 560 | S/L | 27.5000 | 187 | 187 | ||
| FLOORING RENOVATIONS (B) | 2019-12-31 | 17,231 | 14,474 | S/L | 5.0000 | 2,757 | 2,757 | ||
| CABINETS RENOVATIONS (B) | 2019-12-31 | 20,195 | 16,964 | S/L | 5.0000 | 3,231 | 3,231 | ||
| BOSHER RENOVATIONS (B) | 2019-12-31 | 4,629 | 3,889 | S/L | 5.0000 | 740 | 740 | ||
| LIGHTS RENOVATIONS (B) | 2019-12-31 | 2,094 | 1,759 | S/L | 5.0000 | 335 | 335 | ||
| DRYWALL RENOVATIONS (B) | 2019-12-31 | 2,210 | 241 | S/L | 27.5000 | 80 | 80 | ||
| CONSTRUCTION RENOVATIONS (B) | 2019-12-31 | 11,914 | 1,300 | S/L | 27.5000 | 433 | 433 | ||
| IMPROVEMENTS RENOVATIONS (B) | 2019-12-31 | 4,499 | 880 | S/L | 15.0000 | 300 | 300 | ||
| APPLIANCE RENOVATIONS (B) | 2019-12-31 | 5,436 | 4,566 | S/L | 5.0000 | 870 | 870 | ||
| REFR C-6 (A) | 2012-05-01 | 708 | 708 | S/L | 7.0000 | ||||
| STOVE J-7 (A) | 2012-07-01 | 567 | 567 | S/L | 7.0000 | ||||
| RENOVATIONS (R) | 2020-06-30 | 67,501 | 6,136 | S/L | 27.5000 | 2,455 | 2,455 | ||
| APPLIANCES K-1 (A) | 2020-03-11 | 605 | 245 | S/L | 7.0000 | 86 | 86 | ||
| APPLIANCES A-8 (A) | 2020-09-03 | 2,434 | 811 | S/L | 7.0000 | 348 | 348 | ||
| APPLIANCES C-5 (A) | 2020-10-06 | 2,821 | 907 | S/L | 7.0000 | 403 | 403 | ||
| RANGE J-1 (A) | 2020-12-03 | 528 | 157 | S/L | 7.0000 | 76 | 76 | ||
| RANGE C-3 (A) | 2020-12-21 | 647 | 185 | S/L | 7.0000 | 92 | 92 | ||
| RANGE & FRIG A-1 (A) | 2020-12-21 | 1,355 | 387 | S/L | 7.0000 | 194 | 194 | ||
| DISHWASHER GERRITS (A) | 2020-08-14 | 594 | 205 | S/L | 7.0000 | 85 | 85 | ||
| APPLIANCES GERRITS (A) | 2020-08-14 | 1,046 | 361 | S/L | 7.0000 | 150 | 150 | ||
| CARPETING H-6 (F) | 2020-06-30 | 1,547 | 552 | S/L | 7.0000 | 221 | 221 | ||
| CARPETING K-4 (F) | 2020-01-29 | 1,929 | 804 | S/L | 7.0000 | 275 | 275 | ||
| VINYL J-4 (F) | 2020-03-25 | 2,045 | 803 | S/L | 7.0000 | 293 | 293 | ||
| FLOORING G-5 (F) | 2020-06-04 | 2,188 | 808 | S/L | 7.0000 | 312 | 312 | ||
| FLOORING A-5 (F) | 2020-07-31 | 3,659 | 1,263 | S/L | 7.0000 | 523 | 523 | ||
| FLOORING D-4 (F) | 2020-12-15 | 1,609 | 479 | S/L | 7.0000 | 230 | 230 | ||
| FLOORING OTHER (F) | 2020-06-30 | 4,748 | 1,696 | S/L | 7.0000 | 678 | 678 | ||
| LAND | 1971-10-01 | 301,875 | |||||||
| CABINETS C-3 (R) | 2021-01-07 | 6,797 | 1,942 | S/L | 7.0000 | 971 | 971 | ||
| KITCHEN REMODEL C-3 (R) | 2021-02-01 | 4,387 | 1,201 | S/L | 7.0000 | 627 | 627 | ||
| VANITY E-3 (R) | 2021-04-23 | 3,635 | 866 | S/L | 7.0000 | 519 | 519 | ||
| BUILDING CONCRETE (B) | 2021-06-30 | 40,477 | 2,269 | S/L | 27.5000 | 1,472 | 1,472 | ||
| ROOF (B) | 2021-07-22 | 48,215 | 2,557 | S/L | 27.5000 | 1,753 | 1,753 | ||
| APPLIANCES (DECKER & SONS) (A) | 2021-09-09 | 633 | 121 | S/L | 7.0000 | 90 | 90 | ||
| OFFICE COMPUTER (O) | 2021-04-29 | 1,133 | 378 | S/L | 5.0000 | 226 | 226 | ||
| APPLIANCES J-2 J-7 J-8 M-7 (A) | 2021-06-30 | 7,894 | 1,692 | S/L | 7.0000 | 1,127 | 1,127 | ||
| FURNISHINGS C-3 H-1 H-8 B-3 (F) | 2021-06-30 | 13,279 | 2,845 | S/L | 7.0000 | 1,897 | 1,897 | ||
| FIRE PROS (B) | 2021-02-28 | 3,989 | 266 | S/L | 27.5000 | 145 | 145 | ||
| EAVESTROUGHS (B) | 2021-07-08 | 1,975 | 105 | S/L | 27.5000 | 72 | 72 | ||
| SHOWER RENOVATIONS (B) | 2021-06-30 | 23,915 | 1,304 | S/L | 27.5000 | 870 | 870 | ||
| A-3 CUPBOARDS (R) | 2022-09-07 | 10,008 | 477 | S/L | 7.0000 | 1,429 | 1,429 | ||
| ROOFING (BLDG E) | 2022-05-31 | 61,270 | 1,300 | S/L | 27.5000 | 2,228 | 2,228 | ||
| NEW STOVE (A) | 2022-01-26 | 769 | 101 | S/L | 7.0000 | 110 | 110 | ||
| FRIDGE 1999 (A) | 2022-06-02 | 2,854 | 238 | S/L | 7.0000 | 408 | 408 | ||
| MICROWAVES (3) (A) | 2022-09-07 | 2,761 | 131 | S/L | 7.0000 | 395 | 395 | ||
| STOVE A-3 (A) | 2022-10-10 | 3,400 | 121 | S/L | 7.0000 | 486 | 486 | ||
| REFRIGERATOR K-2 (A) | 2022-11-08 | 2,417 | 58 | S/L | 7.0000 | 345 | 345 | ||
| STOVE C-4 (A) | 2022-12-01 | 884 | 11 | S/L | 7.0000 | 126 | 126 | ||
| FLOORING L1 (F) | 2022-05-10 | 2,797 | 266 | S/L | 7.0000 | 400 | 400 | ||
| FLOORING L-5 (F) | 2022-06-23 | 3,278 | 234 | S/L | 7.0000 | 468 | 468 | ||
| FLOORING G-4 (F) | 2022-08-19 | 2,846 | 136 | S/L | 7.0000 | 406 | 406 | ||
| FLOORING/VINYL H-5 (F) | 2022-09-20 | 1,120 | 40 | S/L | 7.0000 | 160 | 160 | ||
| FLOORING A-3 (F) | 2022-10-13 | 5,778 | 206 | S/L | 7.0000 | 826 | 826 | ||
| FLOORING K-2 (F) | 2022-10-21 | 1,981 | 47 | S/L | 7.0000 | 283 | 283 | ||
| FLOORING H-4 (F) | 2022-11-08 | 1,126 | 27 | S/L | 7.0000 | 161 | 161 | ||
| FLOORING K-3 (F) | 2022-12-30 | 1,979 | S/L | 7.0000 | 283 | 283 | |||
| CABINETS L-1 (R) | 2022-06-16 | 1,558 | 111 | S/L | 7.0000 | 223 | 223 | ||
| VANITY G-4 (R) | 2022-09-20 | 2,115 | 76 | S/L | 7.0000 | 302 | 302 | ||
| CABINETRY A-3 (R) | 2022-10-10 | 10,515 | 376 | S/L | 7.0000 | 1,502 | 1,502 | ||
| PLUMBING M-1 (B) | 2022-03-10 | 5,257 | 159 | S/L | 27.5000 | 191 | 191 | ||
| PLUMBING/SHOWER RENOVATIONS (B) | 2022-07-15 | 25,902 | 471 | S/L | 27.5000 | 942 | 942 | ||
| THERMOSTATS (B) | 2022-12-01 | 6,942 | 83 | S/L | 7.0000 | 991 | 991 | ||
| SHOWER RENOVATIONS G-4 (B) | 2022-12-01 | 4,445 | 13 | S/L | 27.5000 | 162 | 162 | ||
| ROOF (BLDG D) | 2023-08-15 | 29,375 | S/L | 39.0000 | 282 | 282 | |||
| ROOF (BLDG A) | 2023-11-06 | 29,050 | S/L | 39.0000 | 93 | 93 | |||
| REFRIGERATOR (K-3) | 2023-01-12 | 1,663 | S/L | 7.0000 | 238 | 238 | |||
| APPLIANCE (C-2) | 2023-01-26 | 1,997 | S/L | 7.0000 | 262 | 262 | |||
| REFRIGERATOR (K-1) | 2023-02-16 | 884 | S/L | 7.0000 | 105 | 105 | |||
| DISHWASHER (L-8) | 2023-03-30 | 644 | S/L | 7.0000 | 69 | 69 | |||
| REFRIGERATOR (J-6) | 2023-09-06 | 791 | S/L | 7.0000 | 38 | 38 | |||
| STOVE J-6 | 2023-09-26 | 814 | S/L | 7.0000 | 29 | 29 | |||
| MICROWAVES (M5 & E7) | 2023-10-19 | 1,466 | S/L | 7.0000 | 35 | 35 | |||
| REFRIGERATOR (E-7) | 2023-11-08 | 799 | S/L | 7.0000 | 19 | 19 | |||
| STOVE G-7 | 2023-11-30 | 1,157 | S/L | 7.0000 | 14 | 14 | |||
| REFRIGERATOR (G-7) | 2023-12-11 | 868 | S/L | 7.0000 | 10 | 10 | |||
| CARPET (C-2) | 2023-01-26 | 1,234 | S/L | 7.0000 | 162 | 162 | |||
| CARPET (E-2) | 2023-08-15 | 2,091 | S/L | 7.0000 | 124 | 124 | |||
| CARPET (E-7) | 2023-11-08 | 3,517 | S/L | 7.0000 | 84 | 84 | |||
| CARPET (ACTIVITY ROOM) | 2023-11-30 | 7,101 | S/L | 7.0000 | 85 | 85 | |||
| CABINETS (C-2) | 2023-01-10 | 10,831 | S/L | 7.0000 | 1,547 | 1,547 | |||
| REMODEL (C-2) | 2023-01-26 | 6,042 | S/L | 7.0000 | 791 | 791 | |||
| SIDEWALK UPGRADE | 2023-07-17 | 24,080 | S/L | 15.0000 | 669 | 669 | |||
| CARPET (VARIOUS) | 2023-08-22 | 2,831 | S/L | 7.0000 | 135 | 135 | |||
| CABINETS (E-7) | 2023-11-30 | 1,382 | S/L | 7.0000 | 16 | 16 | |||
| SHOWER (C-2 WALKIN) | 2023-01-26 | 5,135 | S/L | 7.0000 | 672 | 672 | |||
| SHOWER (E2) | 2023-08-16 | 6,669 | S/L | 7.0000 | 318 | 318 | |||
| FURNACE (H6) | 2023-10-19 | 5,965 | S/L | 7.0000 | 142 | 142 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 5,045,978 | 3,899,756 | 1,146,222 | |
| LAND | 301,875 | 301,875 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 476 | 476 | ||
| OFFICE SUPPLIES | 4,141 | 4,141 | ||
| SUPPLIES | 1,490 | 1,490 | ||
| TENANT MEMORIALS | 120 | 120 | ||
| BANK SERVICE CHARGES | 270 | 270 | ||
| TELEPHONE | 2,761 | 2,761 | ||
| TRASH REMOVAL | 13,994 | 13,994 | ||
| UTILITIES | 119,910 | 119,910 | ||
| INSURANCE | 36,123 | 36,123 | ||
| REPAIRS & MAINTENANCE | 46,900 | 46,900 | ||
| GROUNDS CARE | 14,378 | 14,378 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BUILDING RENTS-SENIOR CITIZEN | 501,865 | 501,865 | 501,865 |
| TENANT REIMBURSEMENTS | 1,111 | 1,111 | 1,111 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 25,751 | 27,357 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROF'L FEES | 1,000 | 1,000 |