| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,585 | 0 | 6,585 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM INC (AMZN) 260 SH. | 36,136 | 39,504 |
| AMERICAN EXPRESS (AXP) 75 SH. | 10,420 | 14,051 |
| APPLE INC (AAPL) 90 SH. | 12,648 | 17,328 |
| AUTOZONE INC (AZO) 427 SH. | 10,066 | 1,104,055 |
| CARLISLE CO INC (CSL) 7,502 SH. | 45,651 | 2,187,010 |
| DANAHER CORPORATION (DHR) 925 SH. | 45,015 | 213,990 |
| 29,262 SHARES OF DOVER | 1,389 | 4,429,953 |
| JOHNSON & JOHNSON (JNJ) 1,600 SH. | 79,659 | 250,784 |
| MARVELL TECHNOLOGY GROUP LTD (MRVL) 225 SH. | 9,732 | 13,570 |
| MCDONALDS CORP (MCD) 38 SH. | 8,871 | 11,267 |
| MICROSOFT CORP (MSFT) 60 SH. | 14,100 | 22,562 |
| NVIDIA CORPORATION (NVDA) 60 SH. | 7,358 | 29,713 |
| OAK VIEWBANKSHARES INC (OAKV) 7,777 SH. | 55,721 | 68,049 |
| PROGRESSIVE CORP OHIO (PGR) 105 SH. | 12,851 | 16,724 |
| ROPER TECHOLOGIES INC (ROP) 30 SH. | 11,083 | 16,355 |
| TORONTODOM BK NEW (TD) 1,000 SH. | 30,230 | 64,620 |
| VERALTO CORP (VLTO) 308 SH. | 5,939 | 25,336 |
| VISA INC CL A(V) 240 SH. | 12,200 | 62,484 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACAP STRATEGIC INTERVAL COMMON (XCAPX) | AT COST | 125,000 | 96,972 |
| ARISTOTLE FLOAT RATE INC I 2 (PLFDX) | AT COST | 281,777 | 281,706 |
| BARON REAL ESTATE INST (BREIX) | AT COST | 100,496 | 115,215 |
| BLACKROCK SUST ADV LG CP CR I (BIRIX) | AT COST | 266,828 | 278,492 |
| BOSTON COMMON ESG IMPACT INTL (BCAIX) | AT COST | 200,043 | 184,307 |
| BREIT CL I | AT COST | 137,533 | 140,990 |
| BROWN ADV SUSTAINABLE GW INV (BIAWX) | AT COST | 136,644 | 146,282 |
| CALVERT EMERGING MARKETS EQ I (CVMIX) | AT COST | 214,948 | 176,155 |
| CALVERT SMALL CAP I (CSVIX) | AT COST | 167,908 | 157,420 |
| CALVERT ULTRA SHORT DUR INC I (CULIX) | AT COST | 89,989 | 89,796 |
| CATALYST MILLBURN HGD STRAT I (MBXIX) | AT COST | 54,785 | 50,805 |
| CCM COMMUNITY IMPACT BD INST (CRANX) | AT COST | 332,404 | 306,960 |
| CION ARES DIVERSIFIED CREDIT I (CADUX) | AT COST | 143,014 | 140,068 |
| CPG FOCUSED ACCESS FUND | AT COST | 252,782 | 240,357 |
| CPG VINTAGE ACCESS FUND V | AT COST | 70,632 | 65,278 |
| CPG VINTAGE ACCESS FUND V CPV | AT COST | 25,000 | 24,944 |
| FS CREDIT INCOME I (FCRIX) | AT COST | 142,620 | 131,790 |
| IMPAX INTL SUST ECONOMY INST (PXNIX) | AT COST | 327,102 | 337,198 |
| IRONWOOD INSTIT MS LLC ESC | AT COST | 133,591 | 130,837 |
| ISHARES INC ISHARES ESG AWAR (ESGE) | AT COST | 113,004 | 90,217 |
| ISHARES MSCI KLD 400 SCL ETF (DSI) | AT COST | 434,952 | 454,795 |
| ISHARES TRUST ISHARES ESG AW (ESGD) | AT COST | 349,420 | 339,703 |
| LORD ABBETT INFL FOCUSED I (LIFIX) | AT COST | 265,378 | 249,220 |
| MERGER FUND INSTITUTIONAL (MERIX) | AT COST | 269,015 | 265,599 |
| NUSHARES ESG MID-CAP GROWTH (NUMG) | AT COST | 59,921 | 68,405 |
| NUSHARES ESG MID-CAP VALUE ETF (NUMV) | AT COST | 72,277 | 65,572 |
| PARTNERS GROUP PE | AT COST | 271,863 | 274,674 |
| STARWOOD REAL ESTATE INCOME | AT COST | 138,082 | 132,282 |
| TIAA CREF CORE IMPACT BD ADV (TSBIX) | AT COST | 514,594 | 461,443 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,652 | 0 | 1,652 |
| Description | Amount |
|---|---|
| TO ADJUST BASIS OF CONTRIBUTIONS OF SECURITIES TO DONOR BASIS | 278,402 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DOVER CALL OPTIONS | 12,194 | 29,762 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 105,831 | 105,831 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 5,000 | 0 | 0 |