| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 35,682 | 22,913 | 0 | 12,768 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| 3700 LC VITAS3 | 2017-09-10 | 47,776 | 46,183 | 60.000000000000 | 1,593 | 1,593 | 0 | 47,776 |
| 700 FIRST 2 AID | 2019-10-01 | 3,962 | 3,632 | 36.000000000000 | 330 | 330 | 0 | 3,962 |
| 3600 GOODMAN-CUSHMAN & WAKEFIELD | 2020-03-01 | 65,251 | 18,835 | 97.000000000000 | 8,072 | 8,072 | 0 | 26,907 |
| 3600 - GOODMAN LANDRY COMMERCIAL | 2020-03-01 | 130,503 | 37,671 | 97.000000000000 | 16,145 | 16,145 | 0 | 53,816 |
| 3600 CUSHMAN & WAKEFIELD - ORLANDO | 2021-04-01 | 10,260 | 6,413 | 24.000000000000 | 3,847 | 3,847 | 0 | 10,260 |
| THE WEATHERFORD COMPANY | 2021-11-01 | 11,800 | 3,933 | 24.000000000000 | 5,900 | 5,900 | 0 | 9,833 |
| AERO ENGINEERING | 2022-07-01 | 17,683 | 36.000000000000 | 5,894 | 5,894 | 0 | 5,894 | |
| 3600 CBRE - EMBRACE | 2022-08-01 | 120,576 | 36.000000000000 | 36,843 | 36,843 | 0 | 36,843 | |
| 3600 CUSHMAN & WAKEFIELD - EMBRACE | 2022-08-16 | 60,287 | 36.000000000000 | 16,746 | 16,746 | 0 | 16,746 | |
| VITAS | 2022-08-31 | 22,501 | 36.000000000000 | 6,250 | 6,250 | 0 | 6,250 | |
| VERIJET | 2022-12-19 | 1,200 | 36.000000000000 | 200 | 200 | 0 | 200 | |
| 3600 FLORIDA DEPARTMENT OF HEALTH | 2023-05-01 | 194,743 | 36.000000000000 | 10,819 | 10,819 | 0 | 10,819 | |
| 3600 CUSHMAN & WAKEFIELD-FL DOH | 2023-05-10 | 127,995 | 36.000000000000 | 7,111 | 7,111 | 0 | 7,111 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3700 BUILDING | 2013-06-20 | 5,692,916 | 1,319,841 | SL | 39.000000000000 | 145,972 | 145,972 | 0 | |
| 3600 BUILDING | 2013-06-20 | 6,878,577 | 1,594,724 | SL | 39.000000000000 | 176,374 | 176,374 | 0 | |
| OFFICE - HI-FI BUYS - TV | 2021-07-02 | 3,335 | 1,112 | SL | 3.000000000000 | 1,112 | 1,112 | 0 | |
| 3700 FENCING | 2013-06-20 | 19,318 | 4,416 | SL | 39.000000000000 | 495 | 495 | 0 | |
| 3700 CONCRETE & | 2013-06-20 | 172,312 | 39,950 | SL | 39.000000000000 | 4,418 | 4,418 | 0 | |
| 3700 LIGHTING | 2013-06-20 | 18,635 | 4,321 | SL | 39.000000000000 | 478 | 478 | 0 | |
| 3700 ELEVATOR | 2013-06-20 | 17,290 | 4,008 | SL | 39.000000000000 | 443 | 443 | 0 | |
| 3600 FENCING | 2013-06-20 | 23,673 | 5,488 | SL | 39.000000000000 | 607 | 607 | 0 | |
| 3600 CONCRETE & | 2013-06-20 | 211,150 | 48,951 | SL | 39.000000000000 | 5,414 | 5,414 | 0 | |
| 3600 LIGHTING | 2013-06-20 | 22,835 | 5,295 | SL | 39.000000000000 | 586 | 586 | 0 | |
| 3600 ELEVATOR | 2013-06-20 | 17,290 | 4,008 | SL | 39.000000000000 | 443 | 443 | 0 | |
| 3600 COMPRESSOR | 2013-08-22 | 5,832 | 1,321 | SL | 39.000000000000 | 150 | 150 | 0 | |
| 3700 MOVABLE WALLS | 2013-09-17 | 3,948 | 886 | SL | 39.000000000000 | 101 | 101 | 0 | |
| 3600 ROOF REPLACEMENT PARTIAL | 2013-11-26 | 33,238 | 7,315 | SL | 39.000000000000 | 852 | 852 | 0 | |
| 3700 PAINTING | 2014-05-30 | 32,680 | 17,611 | SL | 15.000000000000 | 2,179 | 2,179 | 0 | |
| 3600 PAINTING | 2014-07-22 | 48,720 | 25,713 | SL | 15.000000000000 | 3,248 | 3,248 | 0 | |
| 3700 A/C UNIT | 2014-11-06 | 4,943 | 972 | SL | 39.000000000000 | 127 | 127 | 0 | |
| US 19 A/C UNIT | 2015-01-02 | 47,000 | 9,038 | SL | 39.000000000000 | 1,205 | 1,205 | 0 | |
| US 19 LANDSCAPE RESOD | 2015-02-04 | 30,700 | 15,180 | SL | 15.000000000000 | 2,047 | 2,047 | 0 | |
| US 19 CENTRAL FL BUILDOUT | 2015-02-12 | 9,004 | 1,713 | SL | 39.000000000000 | 231 | 231 | 0 | |
| 3600 PARKING LOT LIGHT UPGRADE | 2015-05-18 | 10,297 | 4,862 | SL | 15.000000000000 | 686 | 686 | 0 | |
| 3700 LOT LIGHTS UPGRADE | 2015-05-18 | 10,297 | 4,862 | SL | 15.000000000000 | 686 | 686 | 0 | |
| 3600 OSCEOLA BUILDOUT | 2015-10-15 | 5,622 | 973 | SL | 39.000000000000 | 144 | 144 | 0 | |
| 3700 A/C UNITS (2) | 2015-11-15 | 25,200 | 4,307 | SL | 39.000000000000 | 646 | 646 | 0 | |
| 3600 A/C UNITS (2) | 2015-11-15 | 26,300 | 4,495 | SL | 39.000000000000 | 674 | 674 | 0 | |
| 3600 GENERATOR UPGRADE | 2016-01-10 | 9,291 | 1,548 | SL | 39.000000000000 | 238 | 238 | 0 | |
| 3600 PARKING LOT CURBING | 2016-02-01 | 15,875 | 6,791 | SL | 15.000000000000 | 1,058 | 1,058 | 0 | |
| 3700 ROI BUILDOUT | 2016-06-01 | 4,039 | 630 | SL | 39.000000000000 | 104 | 104 | 0 | |
| 3600 WALMART BUILDOUT | 2016-06-01 | 3,800 | 592 | SL | 39.000000000000 | 97 | 97 | 0 | |
| 3700 A/C UNIT ROI | 2016-07-12 | 7,800 | 1,200 | SL | 39.000000000000 | 200 | 200 | 0 | |
| 3600 AC UNIT | 2017-03-23 | 14,400 | 1,938 | SL | 39.000000000000 | 369 | 369 | 0 | |
| 3600 PARKING LOT | 2014-08-31 | 15,462 | 8,075 | SL | 15.000000000000 | 1,031 | 1,031 | 0 | |
| 3600 ROOF REPLACEMENT | 2017-08-11 | 310,701 | 39,170 | SL | 39.000000000000 | 7,967 | 7,967 | 0 | |
| 3700 ROOF REPLACEMENT | 2017-08-11 | 143,978 | 18,151 | SL | 39.000000000000 | 3,692 | 3,692 | 0 | |
| 3600 LIGHTNING PROTECTION | 2017-08-30 | 18,660 | 2,312 | SL | 39.000000000000 | 478 | 478 | 0 | |
| 3700 LIGHTNING PROTECTION | 2017-08-30 | 8,200 | 1,016 | SL | 39.000000000000 | 210 | 210 | 0 | |
| 3600-HVAC UNIT | 2018-03-15 | 14,000 | 1,556 | SL | 39.000000000000 | 359 | 359 | 0 | |
| 3700 FLOORING | 2018-08-09 | 3,550 | 2,781 | SL | 5.000000000000 | 710 | 710 | 0 | |
| 3600 FLOORING | 2018-09-01 | 5,500 | 4,217 | SL | 5.000000000000 | 1,100 | 1,100 | 0 | |
| 3600 WALL REPLACEMENT | 2018-10-01 | 3,912 | 376 | SL | 39.000000000000 | 100 | 100 | 0 | |
| 3700 AC UNIT | 2019-01-15 | 13,152 | 1,180 | SL | 39.000000000000 | 337 | 337 | 0 | |
| 3600 AC UNIT | 2019-01-15 | 6,728 | 604 | SL | 39.000000000000 | 173 | 173 | 0 | |
| 3700 AC UNIT - CONTROL ROOM | 2019-10-31 | 12,240 | 863 | SL | 39.000000000000 | 314 | 314 | 0 | |
| 3700 AC UNIT - SUITE 200, VITAS | 2019-11-26 | 13,137 | 899 | SL | 39.000000000000 | 337 | 337 | 0 | |
| 3600 - GOODMAN RENOVATION | 2020-03-20 | 245,427 | 14,684 | SL | 39.000000000000 | 6,293 | 6,293 | 0 | |
| 3600-10 TON SPLIT SUITE 102A | 2020-06-22 | 13,140 | 674 | SL | 39.000000000000 | 337 | 337 | 0 | |
| 3700-15 TON SPLIT 1ST FLOOR WEST | 2020-06-22 | 17,370 | 890 | SL | 39.000000000000 | 445 | 445 | 0 | |
| 3700 AIRE TECH MECHANICAL | 2020-09-09 | 13,460 | 633 | SL | 39.000000000000 | 345 | 345 | 0 | |
| 3700 AIRE TECH 15 TON TOP ROOF-2ND FLOOR WEST SIDE NORTH | 2021-07-20 | 18,700 | 440 | SL | 39.000000000000 | 479 | 479 | 0 | |
| 3700 AIRE TECH 20 TON OFFICE AREA - 1ST FLOOR EAST SIDE COVERING NORTH | 2021-10-13 | 22,890 | 440 | SL | 39.000000000000 | 587 | 587 | 0 | |
| 3600 AIRE TECH - (2) 7.5 TON PACKAGE UNITS | 2021-10-14 | 17,270 | 332 | SL | 39.000000000000 | 443 | 443 | 0 | |
| OFFICE - DESK CHAIR | 2021-07-01 | 1,050 | 150 | SL | 7.000000000000 | 150 | 150 | 0 | |
| OFFICE - SIDEBOARD | 2021-07-01 | 1,995 | 285 | SL | 7.000000000000 | 285 | 285 | 0 | |
| OFFICE - TABLE | 2021-09-01 | 773 | 92 | SL | 7.000000000000 | 110 | 110 | 0 | |
| OFFICE - 4 DARK BLUE CHAIRS | 2021-07-01 | 940 | 134 | SL | 7.000000000000 | 134 | 134 | 0 | |
| OFFICE - BOOKCASE | 2021-09-01 | 1,588 | 189 | SL | 7.000000000000 | 227 | 227 | 0 | |
| OFFICE - LATERAL FILE | 2021-09-01 | 740 | 88 | SL | 7.000000000000 | 106 | 106 | 0 | |
| OFFICE - 2 CHAIRS | 2021-07-01 | 472 | 67 | SL | 7.000000000000 | 67 | 67 | 0 | |
| OFFICE - END TABLE | 2021-07-01 | 215 | 31 | SL | 7.000000000000 | 31 | 31 | 0 | |
| OFFICE - DESK | 2021-07-01 | 1,956 | 279 | SL | 7.000000000000 | 279 | 279 | 0 | |
| OFFICE - WARDROBE LATERAL FILE | 2021-07-01 | 1,139 | 163 | SL | 7.000000000000 | 163 | 163 | 0 | |
| OFFICE - LATERAL FILE | 2021-07-01 | 1,279 | 183 | SL | 7.000000000000 | 183 | 183 | 0 | |
| OFFICE - MOBILE PEDESTAL | 2021-07-01 | 429 | 61 | SL | 7.000000000000 | 61 | 61 | 0 | |
| OFFICE - L DESK | 2021-07-01 | 1,624 | 232 | SL | 7.000000000000 | 232 | 232 | 0 | |
| OFFICE - EVANS GLASS (INVOICE DATED 10/6/21) | 2022-01-01 | 4,683 | 335 | SL | 7.000000000000 | 669 | 669 | 0 | |
| OFFICE - CREDENZA IN CONFERENCE ROOM | 2022-04-06 | 3,021 | 108 | SL | 7.000000000000 | 432 | 432 | 0 | |
| LAND | 2013-06-20 | 1,370,868 | L | 0 | 0 | 0 | |||
| GATE 23X3 | 2022-07-06 | 2,195 | SL | 15.000000000000 | 146 | 146 | 0 | ||
| AC 3600 BLDG | 2022-08-10 | 24,880 | SL | 15.000000000000 | 1,520 | 1,520 | 0 | ||
| CIP IMPROVEMENTS PIS JUNE 23 | 2023-06-01 | 1,523,490 | SL | 39.000000000000 | 3,255 | 3,255 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
PRACTICAL CHRISTIANITY FOUNDATION |
2535 SUCCESS DRIVE ODESSA,FL33556 |
2022-05-23 | 125,000 | OPERATING SUPPORT | 125,000 | SEE RESULTS OF VERIFICATION STATEMENT | 07/01/22 - 06/30/23 | REPORTS ARE RECEIVED AND VERIFIED BI-ANNUALLY. TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED ON THE REPORT FURNISHED BY THE GRANTEE, NO PART OF THE GRANT HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |
|
PRACTICAL CHRISTIANITY FOUNDATION |
2535 SUCCESS DRIVE ODESSA,FL33556 |
2022-12-12 | 100,000 | OPERATING SUPPORT | 58,000 | SEE RESULTS OF VERIFICATION STATEMENT | 07/01/22 - 06/30/23 | REPORTS ARE RECEIVED AND VERIFIED BI-ANNUALLY. TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED ON THE REPORT FURNISHED BY THE GRANTEE, NO PART OF THE GRANT HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |
|
PRACTICAL CHRISTIANITY FOUNDATION |
2535 SUCCESS DRIVE ODESSA,FL33556 |
2021-12-06 | 100,000 | OPERATING SUPPORT | 2,801 | SEE RESULTS OF VERIFICATION STATEMENT | 07/01/22 - 06/30/23 | REPORTS ARE RECEIVED AND VERIFIED BI-ANNUALLY. TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED ON THE REPORT FURNISHED BY THE GRANTEE, NO PART OF THE GRANT HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |
|
SPEER DREAM FOUNDATION |
401 4TH ST N ST PETERSBURG,FL33701 |
2023-03-24 | 38,798,453 | SUSTAINING GRANT | 0 | SEE RESULTS OF VERIFICATION STATEMENT | 07/01/22 - 06/30/23 | REPORTS ARE RECEIVED AND VERIFIED BI-ANNUALLY. TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED ON THE REPORT FURNISHED BY THE GRANTEE, NO PART OF THE GRANT HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |
|
SPEER DREAM FOUNDATION |
401 4TH ST N ST PETERSBURG,FL33701 |
2023-03-27 | 1,722,466 | SUSTAINING GRANT | 0 | SEE RESULTS OF VERIFICATION STATEMENT | 07/01/22 - 06/30/23 | REPORTS ARE RECEIVED AND VERIFIED BI-ANNUALLY. TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED ON THE REPORT FURNISHED BY THE GRANTEE, NO PART OF THE GRANT HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |
|
SPEER DREAM FOUNDATION |
401 4TH ST N ST PETERSBURG,FL33701 |
2023-04-19 | 1,838,677 | SUSTAINING GRANT | 0 | SEE RESULTS OF VERIFICATION STATEMENT | 07/01/22 - 06/30/23 | REPORTS ARE RECEIVED AND VERIFIED BI-ANNUALLY. TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED ON THE REPORT FURNISHED BY THE GRANTEE, NO PART OF THE GRANT HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |
|
SPEER DREAM FOUNDATION |
401 4TH ST N ST PETERSBURG,FL33701 |
2023-05-03 | 548,403 | SUSTAINING GRANT | 0 | SEE RESULTS OF VERIFICATION STATEMENT | 07/01/22 - 06/30/23 | REPORTS ARE RECEIVED AND VERIFIED BI-ANNUALLY. TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED ON THE REPORT FURNISHED BY THE GRANTEE, NO PART OF THE GRANT HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO ACCT: 8849 | 77,924,996 | 77,924,996 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WELLS FARGO ACCT: 8849 | FMV | 14,737,821 | 14,737,821 |
| MERRILL LYNCH ACCT: 2002 | FMV | 1,785,182 | 1,785,182 |
| MORGAN STANLEY ACCT: 5496 | FMV | 115,867 | 115,867 |
| WELLS FARGO ACCT: 3920 | FMV | 310,980 | 310,980 |
| MISC INVESTMENTS | FMV | 10,976,723 | 10,976,723 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3700 BUILDING | 5,692,916 | 1,465,813 | 4,227,103 | |
| 3600 BUILDING | 6,878,577 | 1,771,098 | 5,107,479 | |
| OFFICE - HI-FI BUYS - TV | 3,335 | 2,224 | 1,111 | |
| 3700 FENCING | 19,318 | 4,911 | 14,407 | |
| 3700 CONCRETE & | 172,312 | 44,368 | 127,944 | |
| 3700 LIGHTING | 18,635 | 4,799 | 13,836 | |
| 3700 ELEVATOR | 17,290 | 4,451 | 12,839 | |
| 3600 FENCING | 23,673 | 6,095 | 17,578 | |
| 3600 CONCRETE & | 211,150 | 54,365 | 156,785 | |
| 3600 LIGHTING | 22,835 | 5,881 | 16,954 | |
| 3600 ELEVATOR | 17,290 | 4,451 | 12,839 | |
| 3600 COMPRESSOR | 5,832 | 1,471 | 4,361 | |
| 3700 MOVABLE WALLS | 3,948 | 987 | 2,961 | |
| 3600 ROOF REPLACEMENT PARTIAL | 33,238 | 8,167 | 25,071 | |
| 3700 PAINTING | 32,680 | 19,790 | 12,890 | |
| 3600 PAINTING | 48,720 | 28,961 | 19,759 | |
| 3700 A/C UNIT | 4,943 | 1,099 | 3,844 | |
| US 19 A/C UNIT | 47,000 | 10,243 | 36,757 | |
| US 19 LANDSCAPE RESOD | 30,700 | 17,227 | 13,473 | |
| US 19 CENTRAL FL BUILDOUT | 9,004 | 1,944 | 7,060 | |
| 3600 PARKING LOT LIGHT UPGRADE | 10,297 | 5,548 | 4,749 | |
| 3700 LOT LIGHTS UPGRADE | 10,297 | 5,548 | 4,749 | |
| 3600 OSCEOLA BUILDOUT | 5,622 | 1,117 | 4,505 | |
| 3700 A/C UNITS (2) | 25,200 | 4,953 | 20,247 | |
| 3600 A/C UNITS (2) | 26,300 | 5,169 | 21,131 | |
| 3600 GENERATOR UPGRADE | 9,291 | 1,786 | 7,505 | |
| 3600 PARKING LOT CURBING | 15,875 | 7,849 | 8,026 | |
| 3700 ROI BUILDOUT | 4,039 | 734 | 3,305 | |
| 3600 WALMART BUILDOUT | 3,800 | 689 | 3,111 | |
| 3700 A/C UNIT ROI | 7,800 | 1,400 | 6,400 | |
| 3600 AC UNIT | 14,400 | 2,307 | 12,093 | |
| 3600 PARKING LOT | 15,462 | 9,106 | 6,356 | |
| 3600 ROOF REPLACEMENT | 310,701 | 47,137 | 263,564 | |
| 3700 ROOF REPLACEMENT | 143,978 | 21,843 | 122,135 | |
| 3600 LIGHTNING PROTECTION | 18,660 | 2,790 | 15,870 | |
| 3700 LIGHTNING PROTECTION | 8,200 | 1,226 | 6,974 | |
| 3600-HVAC UNIT | 14,000 | 1,915 | 12,085 | |
| 3700 FLOORING | 3,550 | 3,491 | 59 | |
| 3600 FLOORING | 5,500 | 5,317 | 183 | |
| 3600 WALL REPLACEMENT | 3,912 | 476 | 3,436 | |
| 3700 AC UNIT | 13,152 | 1,517 | 11,635 | |
| 3600 AC UNIT | 6,728 | 777 | 5,951 | |
| 3700 AC UNIT - CONTROL ROOM | 12,240 | 1,177 | 11,063 | |
| 3700 AC UNIT - SUITE 200, VITAS | 13,137 | 1,236 | 11,901 | |
| 3600 - GOODMAN RENOVATION | 245,427 | 20,977 | 224,450 | |
| 3600-10 TON SPLIT SUITE 102A | 13,140 | 1,011 | 12,129 | |
| 3700-15 TON SPLIT 1ST FLOOR WEST | 17,370 | 1,335 | 16,035 | |
| 3700 AIRE TECH MECHANICAL | 13,460 | 978 | 12,482 | |
| 3700 AIRE TECH 15 TON TOP ROOF-2ND FLOOR WEST SIDE NORTH | 18,700 | 919 | 17,781 | |
| 3700 AIRE TECH 20 TON OFFICE AREA - 1ST FLOOR EAST SIDE COVERING NORTH | 22,890 | 1,027 | 21,863 | |
| 3600 AIRE TECH - (2) 7.5 TON PACKAGE UNITS | 17,270 | 775 | 16,495 | |
| OFFICE - DESK CHAIR | 1,050 | 300 | 750 | |
| OFFICE - SIDEBOARD | 1,995 | 570 | 1,425 | |
| OFFICE - TABLE | 773 | 202 | 571 | |
| OFFICE - 4 DARK BLUE CHAIRS | 940 | 268 | 672 | |
| OFFICE - BOOKCASE | 1,588 | 416 | 1,172 | |
| OFFICE - LATERAL FILE | 740 | 194 | 546 | |
| OFFICE - 2 CHAIRS | 472 | 134 | 338 | |
| OFFICE - END TABLE | 215 | 62 | 153 | |
| OFFICE - DESK | 1,956 | 558 | 1,398 | |
| OFFICE - WARDROBE LATERAL FILE | 1,139 | 326 | 813 | |
| OFFICE - LATERAL FILE | 1,279 | 366 | 913 | |
| OFFICE - MOBILE PEDESTAL | 429 | 122 | 307 | |
| OFFICE - L DESK | 1,624 | 464 | 1,160 | |
| OFFICE - EVANS GLASS (INVOICE DATED 10/6/21) | 4,683 | 1,004 | 3,679 | |
| OFFICE - CREDENZA IN CONFERENCE ROOM | 3,021 | 540 | 2,481 | |
| 3700 LC VITAS3 | 47,776 | 47,776 | 0 | |
| 700 FIRST 2 AID | 3,962 | 3,962 | 0 | |
| 3600 GOODMAN-CUSHMAN & WAKEFIELD | 65,251 | 26,907 | 38,344 | |
| 3600 - GOODMAN LANDRY COMMERCIAL | 130,503 | 53,816 | 76,687 | |
| 3600 CUSHMAN & WAKEFIELD - ORLANDO | 10,260 | 10,260 | 0 | |
| THE WEATHERFORD COMPANY | 11,800 | 9,833 | 1,967 | |
| LAND | 1,370,868 | 0 | 1,370,868 | |
| GATE 23X3 | 2,195 | 146 | 2,049 | |
| AC 3600 BLDG | 24,880 | 1,520 | 23,360 | |
| AERO ENGINEERING | 17,683 | 5,894 | 11,789 | |
| 3600 CBRE - EMBRACE | 120,576 | 36,843 | 83,733 | |
| 3600 CUSHMAN & WAKEFIELD - EMBRACE | 60,287 | 16,746 | 43,541 | |
| VITAS | 22,501 | 6,250 | 16,251 | |
| VERIJET | 1,200 | 200 | 1,000 | |
| 3600 FLORIDA DEPARTMENT OF HEALTH | 194,743 | 10,819 | 183,924 | |
| 3600 CUSHMAN & WAKEFIELD-FL DOH | 127,995 | 7,111 | 120,884 | |
| CIP IMPROVEMENTS PIS JUNE 23 | 1,523,490 | 3,255 | 1,520,235 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 86,068 | 334 | 0 | 85,734 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX DEPOSITS | 59,566 | 26,649 | 26,649 |
| RECEIVABLE FOR BUILDOUT | 337,620 | 176,150 | 176,150 |
| UTILITY DEPOSITS | 26,190 | 26,190 | 26,190 |
| CONSTRUCTION IN PROGRESS | 643,554 | ||
| COMMISSIONS IN PROGRESS | 259,890 |
| Description | Amount |
|---|---|
| FEDERAL TAXES | 84,779 |
| DISTRIBUTION TO SPEER DREAM FOUNDATION | 42,907,998 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMNISTRATIVE EXPENSES | 76,416 | 746 | 0 | 75,670 |
| RECRUITING & TRAINING | 18,446 | 0 | 0 | 18,446 |
| RENTAL EXPENSES | 918,493 | 918,493 | 0 | 0 |
| AMORTIZATION | 119,750 | 119,750 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH FROM K-1 PARTNERSHIPS | 7,634 | 5,918 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) | 9,465,059 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 98,112 | 97,513 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 491,777 | 491,777 | 0 | 0 |
| MANAGMENT FEES | 107,342 | 100,000 | 0 | 7,343 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 44,303 | 21,266 | 0 | 23,037 |
| FOREIGN TAXES | 8,426 | 8,426 | 0 | 0 |
| LOCAL BUSINESS TAXES | 30 | 30 | 0 | 0 |