| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,640 | 0 | 0 | 3,640 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2016-06-08 | 825,000 | L | 0 | 0 | 0 | |||
| BUILDING & IMPROVEMENTS | 2016-12-31 | 2,501,500 | 375,228 | SL | 40.000000000000 | 62,538 | 0 | 62,538 | |
| BUILDING IMPROVEMENTS | 2016-12-31 | 80,162 | 12,024 | SL | 40.000000000000 | 2,004 | 0 | 2,004 | |
| VINEYARDS - LAND | 2016-12-31 | 125,000 | L | 0 | 0 | 0 | |||
| VINEYARDS - VINES | 2016-12-31 | 50,000 | 15,000 | SL | 20.000000000000 | 2,500 | 0 | 2,500 | |
| LAND - ORCHARDS | 2017-07-11 | 176,448 | L | 0 | 0 | 0 | |||
| SEPTIC SYSTEM | 2017-02-08 | 6,920 | 2,728 | SL | 15.000000000000 | 461 | 0 | 461 | |
| WOODWORKING SHOP | 2019-12-01 | 240,340 | 18,528 | SL | 40.000000000000 | 6,009 | 0 | 6,009 | |
| MACHINERY & EQUIPMENT | 2016-12-31 | 77,944 | 46,764 | SL | 10.000000000000 | 7,794 | 0 | 7,794 | |
| METAL SPRAYER | 2017-05-22 | 3,000 | 1,675 | SL | 10.000000000000 | 300 | 0 | 300 | |
| WYSONG PLATE ROLLER | 2017-05-30 | 8,450 | 4,718 | SL | 10.000000000000 | 845 | 0 | 845 | |
| UTV | 2017-07-11 | 8,000 | 8,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PUMP | 2018-02-23 | 3,042 | 981 | SL | 15.000000000000 | 203 | 0 | 203 | |
| EXCAVATOR | 2018-06-12 | 12,000 | 5,500 | SL | 10.000000000000 | 1,200 | 0 | 1,200 | |
| SHUTTLE VEHICLE | 2018-11-05 | 10,700 | 8,917 | SL | 5.000000000000 | 1,783 | 0 | 1,783 | |
| TRAILER | 2019-07-24 | 6,075 | 4,151 | SL | 5.000000000000 | 1,215 | 0 | 1,215 | |
| 2009 31 FT TRAILER | 2019-09-25 | 8,508 | 5,531 | SL | 5.000000000000 | 1,702 | 0 | 1,702 | |
| METAL WORKING MACHINERY | 2019-12-01 | 20,000 | 6,167 | SL | 10.000000000000 | 2,000 | 0 | 2,000 | |
| FURNITURE & FIXTURES | 2016-12-31 | 9,592 | 5,754 | SL | 10.000000000000 | 959 | 0 | 959 | |
| FURNISHINGS | 2017-08-01 | 3,965 | 2,150 | SL | 10.000000000000 | 397 | 0 | 397 | |
| ARC-HEAT ARC WELDER | 2021-09-09 | 3,295 | 440 | SL | 10.000000000000 | 330 | 0 | 330 | |
| SCULPTURE PARK PATIO | 2022-02-16 | 7,994 | 444 | SL | 15.000000000000 | 533 | 0 | 533 | |
| HORIZON MACHINE | 2022-07-29 | 3,339 | 139 | SL | 10.000000000000 | 334 | 0 | 334 | |
| LAND - SUBDIVISION | 2022-12-20 | 9,752 | L | 0 | 0 | 0 | |||
| WOOD MILL MACHINE | 2023-02-03 | 8,170 | SL | 10.000000000000 | 749 | 0 | 749 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 825,000 | 0 | 825,000 | 825,000 |
| BUILDING & IMPROVEMENTS | 2,501,500 | 437,766 | 2,063,734 | 2,063,734 |
| BUILDING IMPROVEMENTS | 80,162 | 14,028 | 66,134 | 66,134 |
| VINEYARDS - LAND | 125,000 | 0 | 125,000 | 125,000 |
| VINEYARDS - VINES | 50,000 | 17,500 | 32,500 | 32,500 |
| LAND - ORCHARDS | 176,448 | 0 | 176,448 | 176,448 |
| SEPTIC SYSTEM | 6,920 | 3,189 | 3,731 | 3,731 |
| WOODWORKING SHOP | 240,340 | 24,537 | 215,803 | 215,803 |
| MACHINERY & EQUIPMENT | 77,944 | 54,558 | 23,386 | 23,386 |
| METAL SPRAYER | 3,000 | 1,975 | 1,025 | 1,025 |
| WYSONG PLATE ROLLER | 8,450 | 5,563 | 2,887 | 2,887 |
| UTV | 8,000 | 8,000 | 0 | 0 |
| PUMP | 3,042 | 1,184 | 1,858 | 1,858 |
| EXCAVATOR | 12,000 | 6,700 | 5,300 | 5,300 |
| SHUTTLE VEHICLE | 10,700 | 10,700 | 0 | 0 |
| TRAILER | 6,075 | 5,366 | 709 | 709 |
| 2009 31 FT TRAILER | 8,508 | 7,233 | 1,275 | 1,275 |
| METAL WORKING MACHINERY | 20,000 | 8,167 | 11,833 | 11,833 |
| FURNITURE & FIXTURES | 9,592 | 6,713 | 2,879 | 2,879 |
| FURNISHINGS | 3,965 | 2,547 | 1,418 | 1,418 |
| ARC-HEAT ARC WELDER | 3,295 | 770 | 2,525 | 2,525 |
| SCULPTURE PARK PATIO | 7,994 | 977 | 7,017 | 7,017 |
| HORIZON MACHINE | 3,339 | 473 | 2,866 | 2,866 |
| LAND - SUBDIVISION | 9,752 | 0 | 9,752 | 9,752 |
| WOOD MILL MACHINE | 8,170 | 749 | 7,421 | 7,421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,693 | 0 | 0 | 1,693 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 6,000 | 6,000 | 6,000 |
| DEPOSIT - WATER RIGHTS AQUISITION | 25,221 | 25,221 | 25,221 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO AND TRUCK EXPENSES | 5,147 | 0 | 0 | 5,147 |
| WEBSITE MAINTENANCE | 1,625 | 0 | 0 | 1,625 |
| MAINTENANCE & SUPPLIES | 65,723 | 0 | 0 | 57,706 |
| ARTIST SUPPLIES | 26,497 | 0 | 0 | 26,497 |
| DUES & SUBSCRIPTIONS | 673 | 0 | 0 | 673 |
| BANK SERVICE FEES | 45 | 0 | 0 | 45 |