| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 2,650 | 0 | 0 | 2,650 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Library Books | 2023-07-01 | 857 | 857 | Expensed | 100.000000 | 857 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Treasury Note | 0 | 0 |
| Treasury Note - 1 Year | 2,867,384 | 2,867,384 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Coca-Cola Company | 129,646 | 129,646 |
| Exxon Mobil Corp. | 209,958 | 209,958 |
| Merck & Co. | 163,530 | 163,530 |
| ISHARES TR CORE US ETF | 0 | 0 |
| ISHARES TRUST 20 YR TR | 0 | 0 |
| SPDR DOW JONES IND UT | 0 | 0 |
| VANGUARD HIGH DIV YIELD | 0 | 0 |
| VANGUARD TT WORLD ST | 0 | 0 |
| Organon | 2,163 | 2,163 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land buildings and equipment | 26,470 | 41,848 | 26,470 | 26,470 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Pre-paid Excise Tax | 15,457 | 14,626 | 14,626 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Supplies | 5,912 | 0 | 0 | 5,912 |
| Description | Amount |
|---|---|
| Unrealized gains | 163,633 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll fees | 1,114 | 0 | 0 | 1,114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 831 | 0 | 0 | 0 |
| Payroll taxes | 9,072 | 0 | 0 | 9,072 |