| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,886 | 0 | 5,886 | |
| ACCOUNTING FEES-PAYROLL PROCESSING | 3,160 | 790 | 2,370 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITI PLUS SPX CPN: 0.000% DUE : 4/3/2025, 125,000 PAR | 125,000 | 125,000 |
| FRONTIER COMMUNICATIONS HOLDINGS LLC, 4,040 PAR | 3,414 | 3,414 |
| GS BUFFERED PLUS SPX CPN: 0.000% DUE : 6/3/2026, 50,000 PAR | 51,375 | 51,375 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES, 150.000 SHARES | 16,510 | 16,510 |
| ADOBE INC, 24.545 SHARES | 14,643 | 14,643 |
| ADVANCED MICRO DEVICES, 50.140 SHARES | 7,391 | 7,391 |
| AIR PROD & CHEM INC, 54.408 SHARES | 14,897 | 14,897 |
| AIRBNB INC CL A, 26.723 SHARES | 3,638 | 3,638 |
| ALIGN TECHNOLOGY, 7.541 SHARES | 2,066 | 2,066 |
| ALNYLAM PHARMACEUTICALS INC, 11.202 SHARES | 2,144 | 2,144 |
| ALPHABET INC CL A, 175.000 SHARES | 24,446 | 24,446 |
| ALPHABET INC CL C, 221.000 SHARES | 31,145 | 31,145 |
| ALTRIA GROUP INC, 211.000 SHARES | 8,512 | 8,512 |
| AMAZON COM INC, 900.000 SHARES | 136,746 | 136,746 |
| AMAZON COM INC, 383.000 SHARES | 58,193 | 58,193 |
| AMERICAN WATER WORKS CO, 25.000 SHARES | 3,300 | 3,300 |
| AMPHENOL CORP NEW CL A, 84.058 SHARES | 8,333 | 8,333 |
| APPLE INC, 2,352.000 SHARES | 452,831 | 452,831 |
| APPLE INC, 228.000 SHARES | 43,897 | 43,897 |
| APPLE INC, 134.000 SHARES | 25,799 | 25,799 |
| ARISTA NETWORKS INC, 26.042 SHARES | 6,133 | 6,133 |
| ASML HOLDING NV NY REG NEW, 3.761 SHARES | 2,847 | 2,847 |
| AT&T INC, 1,111.000 SHARES | 18,643 | 18,643 |
| AUTOZONE INC, 2.602 SHARES | 6,728 | 6,728 |
| BERKSHIRE HATHAWAY CL-B NEW, 52.000 SHARES | 18,546 | 18,546 |
| BLACKROCK INC, 23.000 SHARES | 18,671 | 18,671 |
| BLACKSTONE INC, 46.495 SHARES | 6,087 | 6,087 |
| BROADCOM INC, 19.422 SHARES | 21,680 | 21,680 |
| CELSIUS HOLDINGS INC, 101.000 SHARES | 5,507 | 5,507 |
| CHARLES SCHWAB NEW, 229.000 SHARES | 15,755 | 15,755 |
| CHENIERE ENERGY INC, 23.336 SHARES | 3,984 | 3,984 |
| CHEVRON CORP, 90.000 SHARES | 13,424 | 13,424 |
| CHIPOTLE MEXICAN GRILL INC COM, 4.235 SHARES | 9,685 | 9,685 |
| CINCINNATI FINANCIAL OHIO, 87.000 SHARES | 9,001 | 9,001 |
| CISCO SYS INC, 235.000 SHARES | 11,872 | 11,872 |
| CITI BUFFERED PLUS SPX, 11,250.000 SHARES | 128,363 | 128,363 |
| CITI PLUS SX5E, 7,500.000 SHARES | 84,750 | 84,750 |
| COGNIZANT TECH SOLUTIONS CL A, 53.341 SHARES | 4,029 | 4,029 |
| COMCAST CORP (NEW) CLASS A, 206.000 SHARES | 9,033 | 9,033 |
| CONOCOPHILLIPS, 35.774 SHARES | 4,152 | 4,152 |
| CROWN CASTLE INC, 93.164 SHARES | 10,731 | 10,731 |
| D R HORTON INC, 33.719 SHARES | 5,125 | 5,125 |
| DEERE & CO, 20.000 SHARES | 7,997 | 7,997 |
| DEERE & CO, 14.823 SHARES | 5,927 | 5,927 |
| DELTA AIR LINES INC NEW, 4,000.000 SHARES | 160,920 | 160,920 |
| DELTA AIR LINES INC NEW, 792.000 SHARES | 31,862 | 31,862 |
| DIAGEO PLC SPON ADR NEW, 78.000 SHARES | 11,361 | 11,361 |
| DOMINION ENERGY INC, 187.000 SHARES | 8,789 | 8,789 |
| DOORDASH INC CL A, 48.994 SHARES | 4,845 | 4,845 |
| EATON CORP PLC SHS, 57.294 SHARES | 13,797 | 13,797 |
| EDWARD LIFESCIENCES CORP, 28.539 SHARES | 2,176 | 2,176 |
| ELI LILLY & CO, 125.000 SHARES | 72,865 | 72,865 |
| ELI LILLY & CO, 65.456 SHARES | 38,156 | 38,156 |
| EXACT SCIENCES CORP, 73.665 SHARES | 5,450 | 5,450 |
| FASTENAL CO, 219.000 SHARES | 14,185 | 14,185 |
| FIDELITY NATL INFORMATION SE, 206.000 SHARES | 12,374 | 12,374 |
| FIRST SOLAR INC COM, 12.305 SHARES | 2,120 | 2,120 |
| FREEPORT-MCMORAN CL-B, 75.003 SHARES | 3,193 | 3,193 |
| FRONTIER COMMUNICATIONS CORP, 1,323.000 SHARES | 33,525 | 33,525 |
| GS BUFFERED PLUS SPX, 8,250.000 SHARES | 91,278 | 91,278 |
| GS BUFFERED PLUS SX5E, 2,750.000 SHARES | 33,006 | 33,006 |
| HCA HEALTHCARE INC, 6.747 SHARES | 1,826 | 1,826 |
| HOME DEPOT INC, 50.000 SHARES | 17,328 | 17,328 |
| HUBSPOT, INC., 9.394 SHARES | 5,454 | 5,454 |
| INTUIT INC, 15.083 SHARES | 9,427 | 9,427 |
| INTUITIVE SURGICAL INC, 8.651 SHARES | 2,919 | 2,919 |
| JABIL CIRCUIT INC, 33.771 SHARES | 4,302 | 4,302 |
| JOHNSON & JOHNSON, 100.000 SHARES | 15,674 | 15,674 |
| JOHNSON & JOHNSON, 103.000 SHARES | 16,144 | 16,144 |
| LAM RESEARCH CORPORATION, 8.718 SHARES | 6,828 | 6,828 |
| LOWES COMPANIES INC, 35.720 SHARES | 7,949 | 7,949 |
| LOWES COMPANIES INC, 77.000 SHARES | 17,136 | 17,136 |
| MARRIOTT INTL INC NEW CL A, 49.154 SHARES | 11,085 | 11,085 |
| MASTERCARD INC CL A, 51.085 SHARES | 21,788 | 21,788 |
| MCKESSON CORP, 21.478 SHARES | 9,944 | 9,944 |
| MERCADOLIBRE INC, 8.209 SHARES | 12,901 | 12,901 |
| MERCK & CO INC NEW COM, 146.000 SHARES | 15,917 | 15,917 |
| META PLATFORMS INC CL A, 117.000 SHARES | 41,413 | 41,413 |
| MICROSOFT CORP, 373.000 SHARES | 140,263 | 140,263 |
| MICROSOFT CORP, 253.000 SHARES | 95,138 | 95,138 |
| MICROSOFT CORP, 51.000 SHARES | 19,178 | 19,178 |
| MODERNA INC, 11.289 SHARES | 1,123 | 1,123 |
| MONGODB INC CL A, 9.013 SHARES | 3,685 | 3,685 |
| MONSTER BEVERAGE CORP NEW COM, 52.616 SHARES | 3,031 | 3,031 |
| MORGAN STANLEY, 115.000 SHARES | 10,724 | 10,724 |
| MORGAN STANLEY, 39.000 SHARES | 3,637 | 3,637 |
| MS BUFFERED PLUS SPX, 7,500.000 SHARES | 87,113 | 87,113 |
| MS BUFFERED PLUS SX5E, 3,000.000 SHARES | 34,305 | 34,305 |
| MSCI INC COM, 3.339 SHARES | 1,889 | 1,889 |
| NATIONAL HEALTH INVESTORS INC, 2,000.000 SHARES | 111,700 | 111,700 |
| NESTLE SPON ADR REP REG SHR, 84.000 SHARES | 9,732 | 9,732 |
| NETFLIX INC, 46.104 SHARES | 22,447 | 22,447 |
| NINTENDO CO LTD ADR NEW, 737.000 SHARES | 9,574 | 9,574 |
| NORFOLK SOUTHERN CORP, 76.239 SHARES | 18,021 | 18,021 |
| NORTHROP GRUMMAN CP(HLDG CO), 27.812 SHARES | 13,020 | 13,020 |
| NUCOR CORPORATION, 215.000 SHARES | 37,419 | 37,419 |
| NVIDIA CORPORATION, 100.000 SHARES | 49,522 | 49,522 |
| NVIDIA CORPORATION, 83.266 SHARES | 41,235 | 41,235 |
| ON SEMICONDUCTOR CORP, 31.820 SHARES | 2,658 | 2,658 |
| ORACLE CORP, 132.000 SHARES | 13,917 | 13,917 |
| PALO ALTO NETWORKS INC, 20.702 SHARES | 6,105 | 6,105 |
| PAYCHEX INC, 107.000 SHARES | 12,745 | 12,745 |
| PEPSICO INC NC, 150.000 SHARES | 25,476 | 25,476 |
| PHILIP MORRIS INTL INC, 179.000 SHARES | 16,840 | 16,840 |
| PROCTER & GAMBLE, 150.000 SHARES | 21,981 | 21,981 |
| PROGRESSIVE CORP OHIO, 86.759 SHARES | 13,819 | 13,819 |
| QUANTA SERVICES INC, 21.412 SHARES | 4,621 | 4,621 |
| REGENERON PHARMACEUTICALS INC, 18.756 SHARES | 16,473 | 16,473 |
| REGIONS FINANCIAL CORP NEW, 1,500.000 SHARES | 29,070 | 29,070 |
| SALESFORCE INC, 54.101 SHARES | 14,236 | 14,236 |
| SERVICENOW INC, 9.926 SHARES | 7,013 | 7,013 |
| SHOPIFY INC, 159.000 SHARES | 12,386 | 12,386 |
| SOUTHERN CO, 400.000 SHARES | 28,048 | 28,048 |
| SPOTIFY TECHNOLOGY SA, 17.673 SHARES | 3,321 | 3,321 |
| STARBUCKS CORP WASHINGTON, 43.934 SHARES | 4,218 | 4,218 |
| STARBUCKS CORP WASHINGTON, 153.000 SHARES | 14,690 | 14,690 |
| SYNOPSYS INC, 21.399 SHARES | 11,019 | 11,019 |
| TESLA INC, 82.676 SHARES | 20,543 | 20,543 |
| TEXAS INSTRUMENTS, 109.000 SHARES | 18,580 | 18,580 |
| THERMO FISHER SCIENTIFIC, 50.000 SHARES | 26,540 | 26,540 |
| T-MOBILE US INC COM, 50.000 SHARES | 8,017 | 8,017 |
| TRADE DESK INC CLASS A, 81.159 SHARES | 5,840 | 5,840 |
| TRANE TECHNOLOGIES PLC, 35.655 SHARES | 8,696 | 8,696 |
| TRANSDIGM GROUP INC, 10.989 SHARES | 11,116 | 11,116 |
| TRUIST FINL CORP, 384.000 SHARES | 14,177 | 14,177 |
| UBER TECHNOLOGIES INC, 268.000 SHARES | 16,501 | 16,501 |
| UNITED PARCEL SER INC CL-B, 83.000 SHARES | 13,050 | 13,050 |
| UNITEDHEALTH GP INC, 50.000 SHARES | 26,324 | 26,324 |
| VERIZON COMMUNICATIONS, 202.000 SHARES | 7,615 | 7,615 |
| W W GRAINGER INC, 5.847 SHARES | 4,845 | 4,845 |
| WALMART INC, 200.000 SHARES | 31,530 | 31,530 |
| WORKDAY INC CL A, 21.042 SHARES | 5,809 | 5,809 |
| INVESCO QQQ TRUST, SERIES 1, 37.000 SHARES | 15,152 | 15,152 |
| INVESCO QQQ TRUST, SERIES 1, 325.000 SHARES | 133,094 | 133,094 |
| ISHARES SELECT DIVIDEND ETF, 225.000 SHARES | 26,374 | 26,374 |
| SPDR S&P REGIONAL BANKING ETF, 400.000 SHARES | 20,972 | 20,972 |
| AB LARGE-CAP GRW ADV, 4,817.930 SHARES | 447,056 | 447,056 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX RECOVERABLE | 64 | ||
| ACCRUED INTEREST | 40 | 39 | 39 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES AND EXPENSES | 459 | 0 | 459 | |
| DUES AND FILING FEES | 20 | 0 | 20 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS | 687,643 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 12,206 | 21,764 |
| UNSETTLED INVESTMENT TRANSACTION | 0 | 125,000 |
| FEDERAL EXCISE TAX PAYABLE | 0 | 1,665 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER FEES | 29,571 | 29,571 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CURRENT FEDERAL EXCISE TAXES | 11,778 | 0 | 0 |