| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EXTRA'S BLDG 1994 | 1995-01-21 | 5,456 | 3,918 | SL | 39.0000 | 140 | |||
| MAINTENANCE BLDG | 1995-07-31 | 155,385 | 109,564 | SL | 39.0000 | 3,984 | |||
| ADMIN BUILDING | 1995-10-20 | 31,110 | 21,741 | SL | 39.0000 | 798 | |||
| MAINTENANCE BLDG | 1996-01-04 | 42,927 | 29,722 | SL | 39.0000 | 1,101 | |||
| HOUSEKEEPING ROOM | 1996-11-22 | 28,139 | 18,884 | SL | 39.0000 | 722 | |||
| NEW ROOF HOMESTEAD | 1998-09-29 | 1,835 | 1,782 | SL | 25.0000 | 53 | |||
| HOMESTEAD PARKING LOT | 1998-10-30 | 5,100 | 4,947 | SL | 25.0000 | 153 | |||
| NEW ROOF HOMESTEAD | 1998-10-09 | 3,665 | 3,559 | SL | 25.0000 | 106 | |||
| POWERS CNSTR RAMP AC | 1998-11-23 | 8,669 | 8,382 | SL | 25.0000 | 287 | |||
| VINYL SIDING | 1999-06-02 | 12,305 | 11,606 | SL | 25.0000 | 492 | |||
| SIDEWALKS | 2000-04-21 | 5,165 | 4,686 | SL | 25.0000 | 207 | |||
| ROOF | 2000-06-27 | 2,700 | 2,430 | SL | 25.0000 | 108 | |||
| LOCKS - CORNER LOCK CO | 2004-06-16 | 5,000 | 3,700 | SL | 25.0000 | 200 | |||
| LOCKS - CORNER LOCK CO | 2004-10-06 | 5,123 | 3,740 | SL | 25.0000 | 205 | |||
| LOCKS - CORNER LOCK CO | 2004-11-10 | 1,339 | 976 | SL | 25.0000 | 54 | |||
| CRACK SEALING | 2004-10-06 | 1,600 | 749 | SL | 39.0000 | 41 | |||
| GENERATOR | 2004-04-13 | 2,350 | 1,128 | SL | 39.0000 | 60 | |||
| MAIN HOUSE - ROOF | 2004-05-24 | 10,000 | 7,433 | SL | 25.0000 | 400 | |||
| MAIN HOUSE - ROOF | 2004-08-18 | 60,000 | 44,000 | SL | 25.0000 | 2,400 | |||
| MAIN HOUSE - ROOF | 2004-10-29 | 40,000 | 29,067 | SL | 25.0000 | 1,600 | |||
| MOTION DETECTOR | 2004-01-22 | 1,202 | 909 | SL | 25.0000 | 48 | |||
| OTHER REPLACEMENTS-RECPTI | 2004-02-05 | 595 | 452 | SL | 25.0000 | 24 | |||
| HOMESTEAD PORCH STEPS | 2004-09-23 | 762 | 360 | SL | 39.0000 | 20 | |||
| LOUVERS (8) | 2004-12-08 | 1,200 | 868 | SL | 25.0000 | 48 | |||
| LIGHTING INSTALL-NSTAR | 2004-12-17 | 636 | 454 | SL | 25.0000 | 25 | |||
| ROOF | 2005-02-17 | 18,228 | 13,002 | SL | 25.0000 | 729 | |||
| FRONT LOUVERS | 2005-02-15 | 3,492 | 2,505 | SL | 25.0000 | 140 | |||
| HVAC | 2005-10-07 | 2,400 | 1,656 | SL | 25.0000 | 96 | |||
| CIRCULATOR | 2005-09-21 | 3,000 | 2,070 | SL | 25.0000 | 120 | |||
| LOUVERS | 2006-03-22 | 3,492 | 2,342 | SL | 25.0000 | 140 | |||
| BARN ROAD SIDE WALL | 2006-02-10 | 4,819 | 3,263 | SL | 25.0000 | 193 | |||
| WATER STORAGE TANK | 2006-03-29 | 4,556 | 3,051 | SL | 25.0000 | 182 | |||
| WATER STORAGE TANK | 2006-04-30 | 5,586 | 3,720 | SL | 25.0000 | 223 | |||
| HVAC | 2006-07-31 | 1,250 | 821 | SL | 25.0000 | 50 | |||
| WATER HEATER | 2006-07-26 | 5,246 | 3,446 | SL | 25.0000 | 210 | |||
| TACO 1600 CIRCULATORS | 2013-11-29 | 4,200 | 3,815 | SL | 10.0000 | 385 | |||
| ELECTRICAL WORK/TERMOSTAT | 2013-05-09 | 750 | 725 | SL | 10.0000 | 25 | |||
| WINDOW REPLACEMENT | 2013-07-11 | 685 | 655 | SL | 10.0000 | 30 | |||
| SMOKE ALARM WIRING | 2013-11-09 | 797 | 733 | SL | 10.0000 | 64 | |||
| IMPROVEMENTS - WELL | 2014-06-04 | 5,500 | 4,721 | SL | 10.0000 | 550 | |||
| IMPROVEMENTS - LIGHTING | 2014-07-01 | 11,106 | 9,443 | SL | 10.0000 | 1,111 | |||
| GENERATOR VOLTAGE REGULAT | 2013-07-17 | 1,200 | 1,130 | SL | 10.0000 | 70 | |||
| KUBOTA LAWN TRACTOR | 2013-05-09 | 14,098 | 13,630 | SL | 10.0000 | 468 | |||
| AMH STRUCTURE - GUTTERS | 2015-09-21 | 8,960 | 2,168 | SL | 30.0000 | 299 | |||
| BATHROOM RENOVATION | 2015-05-14 | 20,800 | 5,313 | SL | 30.0000 | 693 | |||
| BIG DRIVEWAY WORK | 2015-11-16 | 49,000 | 23,141 | SL | 15.0000 | 3,267 | |||
| GENERATORS | 2015-11-16 | 9,303 | 7,385 | 200DB | 10.0000 | 384 | |||
| BATHROOM RENOVATIONS | 2016-05-18 | 22,101 | 4,852 | SL | 30.0000 | 737 | |||
| DRAPERIES | 2016-10-03 | 18,258 | 11,412 | SL | 10.0000 | 1,826 | |||
| CARPETING | 2016-10-06 | 5,529 | 4,937 | SL | 7.0000 | 592 | |||
| SEPTIC SYSTEM | 2017-09-20 | 6,410 | 2,242 | SL | 15.0000 | 427 | |||
| RM 1, 5, 7 & 11 BATHROOM | 2017-05-18 | 21,457 | 3,992 | SL | 30.0000 | 715 | |||
| ELECTRICAL UPDATES | 2018-03-26 | 8,722 | 2,760 | SL | 15.0000 | 581 | |||
| WINDOWS | 2018-02-28 | 18,180 | 5,858 | SL | 15.0000 | 1,212 | |||
| ELECTRICAL UPGRADES | 2018-03-26 | 8,722 | 2,760 | SL | 15.0000 | 581 | |||
| FLOORING FOR 2 APTS | 2018-11-28 | 4,341 | 2,532 | SL | 7.0000 | 620 | |||
| STAFF TRUCK | 2018-09-15 | 38,669 | 23,937 | SL | 7.0000 | 5,524 | |||
| OFFICE EQUIPMENT | 2018-08-31 | 1,508 | 1,309 | SL | 5.0000 | 199 | |||
| APPLIANCES | 2018-12-17 | 4,597 | 3,676 | SL | 5.0000 | 921 | |||
| WINDOWS | 2018-10-07 | 54,550 | 11,594 | SL | 20.0000 | 2,728 | |||
| NEW TEMERATURE CONTROL | 2019-10-18 | 1,193 | 253 | SL | 15.0000 | 80 | |||
| WATER HEATER REPLACEMENT | 2019-10-18 | 3,050 | 643 | SL | 15.0000 | 203 | |||
| ROOF | 2019-08-16 | 17,500 | 2,917 | SL | 20.0000 | 875 | |||
| KITCHEN RECONSTRUCTION | 2020-09-14 | 21,246 | 2,478 | SL | 20.0000 | 1,062 | |||
| TILE FLOORING IN KITCHEN | 2020-09-03 | 5,799 | 1,932 | SL | 7.0000 | 828 | |||
| TILE FLOORING IN APTS | 2020-05-19 | 5,815 | 2,147 | SL | 7.0000 | 831 | |||
| APT APPLIANCES | 2020-06-30 | 3,280 | 1,640 | SL | 5.0000 | 656 | |||
| DRAPERIES | 2020-06-09 | 1,093 | 566 | SL | 5.0000 | 219 | |||
| REFRIGERATOR | 2020-04-06 | 515 | 283 | SL | 5.0000 | 103 | |||
| WATER MAIN PROJECT | 2020-04-27 | 206,949 | 22,075 | SL | 25.0000 | 8,278 | |||
| REPLACEMENT PUMP FOR WELL | 2021-01-08 | 2,619 | 262 | SL | 20.0000 | 131 | |||
| INTERIOR DESIGN PROJECT | 2021-07-01 | 17,793 | 1,335 | SL | 20.0000 | 890 | |||
| HOT WATER HEATER | 2021-08-24 | 10,400 | 1,387 | SL | 10.0000 | 1,040 | |||
| SPRINKLER/WATER MAIN PROJECT | 2022-01-01 | 97,000 | 3,880 | SL | 25.0000 | 3,880 | |||
| BALANCE OF WATER MAIN PROJECT | 2022-01-01 | 22,560 | 902 | SL | 25.0000 | 902 | |||
| SPRINKLER PROJECT | 2023-05-01 | 64,032 | SL | 25.0000 | 1,708 | ||||
| SPRINKLERS | 2023-05-01 | 13,752 | SL | 25.0000 | 367 | ||||
| TILE & CARPET | 2023-02-01 | 7,756 | SL | 7.0000 | 1,016 | ||||
| OIL TANK | 2023-03-31 | 4,546 | SL | 10.0000 | 341 | ||||
| HEAT & AC | 2023-11-14 | 101,900 | SL | 25.0000 | 679 | ||||
| BOARD ROOM FURNITURE | 2023-11-14 | 2,513 | SL | 5.0000 | 84 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 131,453 | 122,245 | 9,208 | |
| Furniture and Fixtures | 368,574 | 361,125 | 7,449 | |
| Buildings | 3,011,866 | 2,481,246 | 530,620 | |
| Improvements | 119,560 | 13,675 | 105,885 | |
| Land | 74,370 | 74,370 | ||
| Miscellaneous | 183,011 | 33,415 | 149,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,023 | 0 | 1,023 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSES | 3,712 | 3,712 | ||
| EDUCATION | 234 | 234 | ||
| HAP PROJECT | 8,331 | 8,331 | ||
| INSURANCE | 46,393 | 46,393 | ||
| MISCELLANEOUS | 1,622 | 1,622 | ||
| OFFICE SUPPLIES | 3,014 | 3,014 | ||
| SMALL GIFTS | 200 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 11,713 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,275 | 0 | 4,275 | 0 |
| BOOKKEEPING | 3,300 | 0 | 3,300 | 0 |
| PAYROLL PROCESSING | 3,990 | 0 | 3,990 | 0 |
| RETIREMENT | 1,500 | 0 | 1,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 32,802 | 32,802 |