| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES INC SELECT DIV | 181,232 | 425,860 |
| INVESCO QQQ TR U | 168,800 | 1,343,226 |
| INVESCO FTSE RAFI 1500/US SML MID | 258,313 | 863,395 |
| INVESCO FTSE RAFI 1000 | 272,262 | 993,520 |
| SPDR S&P 500 ETF | 246,111 | 1,017,163 |
| VANGUARD GROWTH ETF | 375,612 | 1,969,114 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB TREASURY OBLIGATION MM FUND | AT COST | 60,347 | 60,347 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MOSS & BARNETT | 2,553 | 0 | 2,553 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPEDITION TRUST - INVESTMENT FEES | 32,264 | 16,132 | 16,132 | |
| STATE OF MINNESOTA | 26 | 0 | 26 | |
| FAMILY PHILANTHROPY ADVISORS MANAGEMENT FEE | 15,000 | 7,500 | 7,500 | |
| POSTAGE | 8 | 0 | 8 | |
| WIRE FEES | 75 | 0 | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 EXCISE TAX | 5,677 | 0 | 0 | |
| 2023 ESTIMATED EXCISE TAX | 9,557 | 0 | 0 |