| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,500 | 2,250 | 0 | 2,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD 500 INDEX ADMIRAL | 27,275 | 81,204 |
| VANGUARD INTERMEDIATE TERM | 67,000 | 59,652 |
| VANGUARD TOTAL STOCK MARKET INDEX | 40,747 | 104,273 |
| VANGUARD TOTAL STOCK MARKET ETF | 30,342 | 60,160 |
| AUTOZONE INC | 149,196 | 149,965 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FEE | 10 | 3 | 0 | 7 |
| PAYROLL EXPENSES | 624 | 156 | 0 | 468 |
| MISCELLANEOUS | 1,114 | 279 | 0 | 836 |
| OFFICE SUPPLIES | 92 | 23 | 0 | 69 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| IRA DEDUCTIONS | 0 | 1,204 |
| IRA MATCH | 0 | 315 |
| PAYROLL TAX LIABILITIES | 0 | 26 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,195 | 299 | 0 | 896 |
| EXCISE TAX | 296 | 0 | 0 | 296 |