| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HAWKINS ASH CPA LLP | 945 | 473 | 472 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EUROPACIFIC GRW - 197.344 SHS | 11,605 | 10,763 |
| BLACKROCK STRATEGIC INC OPP I - 719.010 SHS | 7,175 | 6,780 |
| DELAWARE INV SM CAP VAL INST - 184.970 SHS | 12,494 | 12,942 |
| GATEWAY FUND Y - 164.275 SHS | 6,218 | 6,633 |
| METROPOLITAN WEST TOT RET BD I - 6112.088 SHS | 61,422 | 56,170 |
| MFS VALUE I - 329.947 SHS | 16,902 | 15,705 |
| PGIM JENNISON GROWTH Z - 283.412 SHS | 18,947 | 16,602 |
| PIMCO INCOME I2 - 1295.827 SHS | 15,149 | 13,762 |
| T ROWE INT US SMCP GRW EQ INV - 319.369 SHS | 13,262 | 13,094 |
| MONDRIAN INTL EQ VALUE I - 734.143 SHS | 10,851 | 10,696 |
| WESTERN ASSET CORE PLUS BD I - 6,013.184 SHS | 63,503 | 57,606 |
| CALAMOS MARKET NEUTRAL INC - 459.056 SHS | 6,680 | 6,509 |
| GQG PARTNERS EMRG MKTS EQ INS FD - 457.430 SHS | 6,565 | 7,246 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD MID-CAP ETF INDEX - 94 SHS | 17,852 | 21,868 |
| VANGUARD SHORT TERM GOV BD - 388 SHS | 23,498 | 22,632 |
| VANGUARD REAL ESTATE ETF - 87 SHS | 8,256 | 7,687 |
| VANGUARD VALUE ETF INDEX - 105 SHS | 14,255 | 15,698 |
| INVESCO OPTIMUM YIELD DIVERSIF - 423 SHS | 6,370 | 5,626 |
| JP MORGAN ULTRA-SHORT INCOME FD - 63 SHS | 3,158 | 3,164 |
| VANGUARD FTSE DEVELOPED MKTS E - 301 SHS | 12,710 | 14,418 |
| VANGUARD FTSE EMERGING MKTS - 168 SHS | 6,370 | 6,905 |
| VANGUARD GROWTH ETF - 52 SHS | 14,077 | 16,166 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONWAY, OLEJNICZAK & JERRY SC | 331 | 166 | 165 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 9,546 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY INVESTMENT ADVISORY FEES | 3,051 | 3,051 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - 2023 ESTIMATE | 86 | 0 | 0 |