| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2 | 11,860 | 5,930 | 5,930 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TELEPHONE SYSTEM | 2000-09-01 | 2,655 | 2,655 | SL | 10.000000000000 | 0 | 0 | ||
| CABINETS | 1997-11-19 | 292 | 292 | SL | 5.000000000000 | 0 | 0 | ||
| 2 FILE CABINETS | 2000-12-01 | 300 | 300 | SL | 10.000000000000 | 0 | 0 | ||
| POSTAGE SCALE | 2001-03-01 | 63 | 63 | SL | 5.000000000000 | 0 | 0 | ||
| GRANTWRITING SOFTWARE | 2001-04-01 | 5,830 | 5,830 | SL | 5.000000000000 | 0 | 0 | ||
| CONFERENCE TABLE | 2013-09-30 | 3,514 | 3,514 | SL | 7.000000000000 | 0 | 0 | ||
| COPIER - KONICA | 2017-04-06 | 5,225 | 5,225 | SL | 5.000000000000 | 0 | 0 | ||
| CONFERENCE TABLE | 2018-12-18 | 2,130 | 1,064 | SL | 7.000000000000 | 304 | 0 | ||
| TOUCHPOINT NETWORK | 2023-01-30 | 1,685 | SL | 5.000000000000 | 140 | 0 | |||
| FOUNDANT TECHNOLOGY | 2023-02-15 | 8,500 | SL | 2.000000000000 | 1,771 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COHEN & STEERS PREFERRED SEC & INC FUND | 2,211,512 | 1,860,217 |
| CRM SMALL/MID CAP VALUE FUND | 1,055,516 | 916,256 |
| DODGE & COX INTERNATIONAL STOCK FUND | 2,199,968 | 2,563,829 |
| DODGE & COX STOCK FUND | 1,008,770 | 1,524,572 |
| JPMORGAN LARGE CAP GROWTH FUND - I | 1,592,343 | 1,500,687 |
| PIMCO TOTAL RETURN FUND | 2,927,407 | 2,370,150 |
| T. ROWE PRICE GLOBAL MULTI-SECTOR BOND FUND | 2,075,089 | 1,792,716 |
| VANGUARD 500 INDEX FUND ADMIRAL SHARES | 653,231 | 1,495,237 |
| VANGUARD EMERGING MARKETS SELECT STOCK FUND | 974,765 | 1,130,849 |
| VANGUARD EXTENDED MARKET INDEX | 347,613 | 767,137 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX ADMIRAL | 2,181,992 | 2,519,670 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHGATE IV | AT COST | 157,834 | 121,135 |
| NORTHGATE PRIVATE EQUITIES | AT COST | 19,096 | 16,200 |
| NORTHGATE PRIVATE EQUITIES II | AT COST | 59,316 | 24,100 |
| NORTHGATE PRIVATE EQUITIES III | AT COST | 83,587 | 35,244 |
| NORTHGATE V | AT COST | 290,508 | 368,629 |
| NORTHGATE VENTURE II | AT COST | 128,942 | 169,605 |
| NORTHGATE VENTURE III | AT COST | 111,171 | 150,221 |
| NORTHGATE VENTURE VII | AT COST | 586,399 | 835,489 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TELEPHONE SYSTEM | 2,655 | 2,655 | 0 | |
| CABINETS | 292 | 292 | 0 | |
| 2 FILE CABINETS | 300 | 300 | 0 | |
| POSTAGE SCALE | 63 | 63 | 0 | |
| GRANTWRITING SOFTWARE | 5,830 | 5,830 | 0 | |
| CONFERENCE TABLE | 3,514 | 3,514 | 0 | |
| COPIER - KONICA | 5,225 | 5,225 | 0 | |
| CONFERENCE TABLE | 2,130 | 1,368 | 762 | |
| TOUCHPOINT NETWORK | 1,685 | 140 | 1,545 | |
| FOUNDANT TECHNOLOGY | 8,500 | 1,771 | 6,729 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,208 | 604 | 604 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 3,780 | 3,780 | 3,780 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 2,808 | 1,404 | 1,404 | |
| OFFICE EXPENSES | 13,592 | 6,796 | 6,796 | |
| INSURANCE | 5,114 | 1,023 | 4,091 | |
| DUES AND SUBSCRIPTIONS | 2,505 | 1,253 | 1,252 | |
| ANNUAL REPORT | 1,420 | 710 | 710 | |
| MISCELLANEOUS | 2,836 | 1,418 | 1,418 | |
| DEFERRED TAX EXPENSE | -900 | 0 | 0 | |
| STATE INCOME TAX | -294 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UBI FROM PARTNERSHIPS | 5,533 | 5,533 | |
| NET LOSS FROM OTHER INVESTMENTS | -31,410 | -31,410 | -31,410 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 4,746 | 6,107 |
| DEFERRED EXCISE TAXES | 21,700 | 20,800 |
| EXCISE TAX PAYABLE | 3,773 | 112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 20,941 | 20,941 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OREGON CT-12 | 2,844 | 0 | 2,256 | |
| PROVISION FOR EXCISE TAXES | 31,229 | 0 | 0 |