| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 6,730 | 0 | 6,730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| American Balanced F Shares Fund 411 | FMV | 225,476 | 225,476 |
| American Cap World Gr & Inc F Sh Fd 433 | FMV | 410,765 | 410,765 |
| American Capital Inc Builder F Sh Fd 412 | FMV | 92,487 | 92,487 |
| American New Perspective F Sc Fd 407 | FMV | 1,169,643 | 1,169,643 |
| American Smallcap World Fund Ci F 435 | FMV | 122,124 | 122,124 |
| Federated Hermes High Income Bond Fund Inc. | FMV | 56,867 | 56,867 |
| Federated Hermes Mid-Cap Index Fund | FMV | 94,453 | 94,453 |
| Fidelty Low Priced Stock #316 | FMV | 78,826 | 78,826 |
| Franklin Income Fund A - #109 | FMV | 109,440 | 109,440 |
| Growth Fund of America F SH FD 405 | FMV | 694,815 | 694,815 |
| Harbor Capital Appreciation Fund #012 | FMV | 108,126 | 108,126 |
| MFS Value I shares Fund #893 | FMV | 830,361 | 830,361 |
| Pimco Income Inst | FMV | 360,257 | 360,257 |
| Ralz FCU CD 5.2% | FMV | 249,916 | 249,916 |
| T. Rowe Price High Yield | FMV | 377,087 | 377,087 |
| Vanguard Equity Income Adm Class | FMV | 493,212 | 493,212 |
| Vanguard Mid Cap Index Ad Shares | FMV | 327,165 | 327,165 |
| Vanguard Small Cap Index Adm Shares | FMV | 1,212,288 | 1,212,288 |
| Zions Bancorporation CD 5.25% | FMV | 249,977 | 249,977 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| D&O Insurance | 3,981 | 0 | 3,981 | |
| Insurance | 200 | 200 | 0 | |
| Farm Tree Removal | 6,991 | 6,991 | 0 |
| Description | Amount |
|---|---|
| Unrealized gains/losses | 1,094,040 |
| Returned Grants | 9,544 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 60,912 | 60,912 | 0 | |
| Consulting Fees | 32,283 | 0 | 32,283 | |
| Appraisal Fee | 750 | 750 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 8,651 | 0 | 0 | |
| Real Estate Taxes | 19,494 | 19,494 | 0 |