| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,700 | 1,350 | 1,350 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 shs ABT | 55,035 | 55,035 |
| 500 shs ABBV | 77,485 | 77,485 |
| 2750 shs AAPL | 529,458 | 529,458 |
| 1000 shs BMY | 51,310 | 51,310 |
| 100 shs CC | 3,154 | 3,154 |
| 500 shs CVX | 74,580 | 74,580 |
| 1000 shs KO | 58,930 | 58,930 |
| 500 shs COP | 58,035 | 58,035 |
| 1000 shs ED | 90,970 | 90,970 |
| 500 shs CVS | 39,480 | 39,480 |
| 547 shs DOW | 29,997 | 29,997 |
| 547 shs DD | 42,081 | 42,081 |
| 500 shs GIS | 32,570 | 32,570 |
| 500 shs IP | 18,075 | 18,075 |
| 500 shs JNJ | 78,370 | 78,370 |
| 500 shs KMB | 60,755 | 60,755 |
| 1000 shs MRK | 109,020 | 109,020 |
| 1000 shs MSFT | 376,040 | 376,040 |
| 500 shs NVDA | 247,610 | 247,610 |
| 1000 shs PFE | 28,790 | 28,790 |
| 500 shs PM | 47,040 | 47,040 |
| 500 shs PSX | 66,570 | 66,570 |
| 350 shs RTX | 29,449 | 29,449 |
| 500 shs STX | 42,685 | 42,685 |
| 500 shs SO | 35,060 | 35,060 |
| 1000 shs SBUX | 96,010 | 96,010 |
| 1000 shs VZ | 37,700 | 37,700 |
| 1000 shs WM | 179,100 | 179,100 |
| 2000 shs T | 33,560 | 33,560 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Postage | 0 | 0 | 0 | |
| Bank Fees | 55 | 55 | 0 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 379,556 |
| IRS Tax Refunds | 850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 12,501 | 12,501 | 0 | |
| Trustee Fees | 20,259 | 0 | 20,259 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 375 | 0 | 0 | |
| Property Taxes | 573 | 287 | 286 |