| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,700 | 5,700 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3,170.481 SHS FMI COMMON | 65,938 | 108,367 |
| 999.992 SHS FMI INTL | 25,014 | 34,040 |
| 4,951.88 SHS FMI LARGE CAP INV | 66,338 | 73,734 |
| 5479 SHS INVESCO DB BASE METAL | 0 | 0 |
| 1581 SHS ISHARES GOLD | 55,020 | 61,706 |
| 1706 SHS ISHARES SILVER TRUST | 40,062 | 37,157 |
| 2,030.22 COHEN & STEERS GLOBAL | 0 | 0 |
| 3,532.192 SHS AMG SOUTHERN SUN | 99,476 | 97,135 |
| 4,361.829 SHA JOHCM INTL | 118,517 | 101,107 |
| 5532 SHS FIRST TRUST ENERGY | 61,548 | 91,057 |
| 1,313.198 SHS DODGE &COX INT'L | 60,010 | 64,557 |
| 477.919 SHS DODGE & COX STOCK | 102,558 | 116,397 |
| 2,000.00 SHS FIRST TRUST NORTH | 47,279 | 55,380 |
| 6,179.197 SHS BAIRD AGGREGATE | 60,010 | 60,927 |
| 10,141.988 SHS BAIRD AGGREGATE | 100,010 | 100,010 |
| Description | Amount |
|---|---|
| INVESCO DB BASE METAL COST ADJUSTMENT | 15,108 |
| FIRST TRUST ENERGY COST ADJUSTMENT | 3,453 |
| FIRST TRUST NORTH COST ADJUSTMENT | 899 |
| DISALLOWED WASH SALES - SCH D | 3,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESCO K-1 | 555 | 555 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESCO DB BASE METALS FUND K-1 |
| Description | Amount |
|---|---|
| INVESCO DB BASE ADJUSTMENT | 10,180 |
| BOOK/TAX DIFFERENCE - 1099 INCOME | 9 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PUT 18 SHS ISHARE MSCI @53 | ||
| PUT 18 SHS ISHARE MSCI @56 | ||
| PUT 17 SHS ISHARE MSCI @60 | ||
| PUT 10 SHS ISHARE MSCI @270 | ||
| PUT 9 SHS ISHARE MSCI @285 | ||
| PUT 9 SHS ISHARE MSCI @303 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB ADVISOR FEES | 10,134 | 10,134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 349 | 349 | ||
| FOREIGN TAXES | 440 | 440 |