| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,050 | 1,025 | 1,025 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Copier | 2012-07-01 | 1,389 | 1,389 | SL | 7.000000000000 | 0 | 0 | ||
| New Printer & Laptop | 2020-07-01 | 1,031 | 515 | SL | 5.000000000000 | 206 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2205 units Alphabet Inc | 310,751 | 310,751 |
| 40 units Amazon.com Inc | 103,424 | 103,424 |
| 565 units D R Horton Inc | 85,869 | 85,869 |
| 400 units Home Depot Inc | 138,620 | 138,620 |
| 490 units Lowes Companies Inc | 109,050 | 109,050 |
| 150 units McDonalds Corp | 44,477 | 44,477 |
| 675 units Chevron Corp | 100,683 | 100,683 |
| 875 units Marathon Pete Corp | 129,815 | 129,815 |
| 380 units Aon PLC | 110,588 | 110,588 |
| 400 units Berkshire Hathaway Cl B | 142,664 | 142,664 |
| 470 units LPL Financial | 106,981 | 106,981 |
| 285 units S&P Global Inc | 125,548 | 125,548 |
| 665 units Abbvie Inc | 103,055 | 103,055 |
| 685 units Johnson & Johnson | 107,367 | 107,367 |
| 975 units Merck & Co | 106,295 | 106,295 |
| 210 units Thermo Fisher Scientific Inc | 111,466 | 111,466 |
| 250 units UnitedHealth Group Inc | 131,618 | 131,618 |
| 795 units Ametek Inc | 131,088 | 131,088 |
| 1385 units Otis Worldwide | 123,915 | 123,915 |
| 1320 units Apple Inc. | 254,140 | 254,140 |
| 165 units ASML Holding NV | 124,891 | 124,891 |
| 200 units Broadcom Inc | 223,250 | 223,250 |
| 720 units CDW Corp | 163,670 | 163,670 |
| 3075 units HP Inc | 92,527 | 92,527 |
| 220 units LAM Research Corp | 172,317 | 172,317 |
| 381 units Mastercard Inc | 162,500 | 162,500 |
| 692 units Microsoft Corp | 260,220 | 260,220 |
| 680 units Visa Inc | 177,037 | 177,037 |
| 246 units Accenture PLC | 86,324 | 86,324 |
| 545 units NXP Semiconductors | 125,175 | 125,175 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Copier | 1,389 | 1,389 | 0 | 0 |
| New Printer & Laptop | 1,031 | 721 | 310 | 310 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 2,128 | 0 | 2,128 | |
| Payroll Fees | 2,029 | 0 | 2,029 | |
| State of Maine Annual Filing Fee | 35 | 0 | 35 | |
| Telephone/Internet Service | 1,135 | 0 | 1,135 | |
| Postage | 297 | 0 | 297 | |
| Bank Fees | 30 | 0 | 30 |
| Description | Amount |
|---|---|
| Unrealized Gains on Investments | 549,252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 19,504 | 19,504 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 636 | 636 | 0 |