| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2015-01-01 | 1,492,614 | 304,581 | SL | 39.000000000000 | 38,272 | 38,272 | ||
| LAND | 2015-01-01 | 263,403 | L | 0 | 0 | ||||
| IMPROVEMENT | 2015-02-01 | 536,047 | 108,242 | SL | 39.000000000000 | 13,745 | 13,745 | ||
| IMPROVEMENT | 2016-01-01 | 341,701 | 61,334 | SL | 39.000000000000 | 8,762 | 8,762 | ||
| AUBURN BUILDING | 2014-01-01 | 816,000 | 188,307 | SL | 39.000000000000 | 20,923 | 20,923 | ||
| AUBURN LAND | 2014-01-01 | 144,000 | L | 0 | 0 | ||||
| FRESNO BUILDING | 2014-01-01 | 289,000 | 66,690 | SL | 39.000000000000 | 7,410 | 7,410 | ||
| LAND - FRESNO | 2014-01-01 | 51,000 | L | 0 | 0 | ||||
| MODESTO BUILDING | 2014-01-01 | 263,500 | 60,804 | SL | 39.000000000000 | 6,756 | 6,756 | ||
| MODESTO LAND | 2014-01-01 | 46,500 | L | 0 | 0 | ||||
| FLORIN BUILDING | 2014-01-01 | 208,250 | 48,060 | SL | 39.000000000000 | 5,340 | 5,340 | ||
| FLORIN LAND | 2014-01-01 | 36,750 | L | 0 | 0 | ||||
| STOCKTON BUILDING | 2014-01-01 | 323,000 | 74,538 | SL | 39.000000000000 | 8,282 | 8,282 | ||
| STOCKTON LAND | 2014-01-01 | 57,000 | L | 0 | 0 | ||||
| IMPROVEMENT | 2016-07-01 | 69,154 | 11,525 | SL | 39.000000000000 | 1,773 | 1,773 | ||
| IMPROVEMENT | 2016-06-01 | 7,368 | 1,244 | SL | 39.000000000000 | 189 | 189 | ||
| IMPROVEMENT | 2016-12-31 | 169,723 | 26,112 | SL | 39.000000000000 | 4,352 | 4,352 | ||
| IMPROVEMENT | 2016-12-31 | 23,733 | 3,654 | SL | 39.000000000000 | 609 | 609 | ||
| MODESTO IMPROVEMENT | 2019-11-27 | 32,265 | 6,632 | SL | 15.000000000000 | 2,151 | 2,151 | ||
| IMPROVEMENT | 2020-04-14 | 65,000 | 4,584 | SL | 39.000000000000 | 1,667 | 1,667 | ||
| IMPROVEMENT | 2020-10-14 | 32,301 | 1,863 | SL | 39.000000000000 | 828 | 828 | ||
| IMPROVEMENT ROOF | 2020-12-08 | 111,316 | 5,946 | SL | 39.000000000000 | 2,854 | 2,854 | ||
| 1209 HWY 45 - BUILDING | 2020-12-01 | 399,850 | 20,933 | SL | 39.000000000000 | 10,253 | 10,253 | ||
| 1209 HWY 45 - LAND | 2020-12-01 | 399,850 | L | 0 | 0 | ||||
| 10025 HWY 67 - BUILDING | 2020-12-01 | 413,669 | 21,656 | SL | 39.000000000000 | 10,607 | 10,607 | ||
| 10025 HWY 67 - LAND | 2020-12-01 | 413,670 | L | 0 | 0 | ||||
| 801 T HWY - BUILDING | 2020-12-01 | 75,691 | 3,963 | SL | 39.000000000000 | 1,941 | 1,941 | ||
| 801 T HWY - LAND | 2020-12-01 | 75,691 | L | 0 | 0 | ||||
| AUBURN BUILDING - ROOF | 2020-03-25 | 65,850 | 4,642 | SL | 39.000000000000 | 1,688 | 1,688 | ||
| MODESTO IMPROVEMENT - ROOF | 2020-03-25 | 27,471 | 1,936 | SL | 39.000000000000 | 704 | 704 | ||
| FRESNO BUILDING - ROOF | 2020-05-07 | 65,404 | 4,472 | SL | 39.000000000000 | 1,677 | 1,677 | ||
| FLORIN BUILDING IMPROVEMENT - ROOF | 2020-03-25 | 24,158 | 1,703 | SL | 39.000000000000 | 619 | 619 | ||
| STOCKTON BUILDING IMROVEMENT - ROOF | 2020-05-06 | 14,058 | 960 | SL | 39.000000000000 | 360 | 360 | ||
| AUBURN BUILDING - ROOF | 2021-02-03 | 15,038 | 739 | SL | 39.000000000000 | 386 | 386 | ||
| MODESTO IMPROVEMENT - FURNACES | 2021-02-08 | 10,674 | 1,364 | SL | 15.000000000000 | 712 | 712 | ||
| MODESTO IMPROVEMENT - ROOF | 2021-04-28 | 8,000 | 342 | SL | 39.000000000000 | 205 | 205 | ||
| FLORIN BUILDING IMPROVEMENT - ROOF | 2021-02-08 | 10,780 | 529 | SL | 39.000000000000 | 276 | 276 | ||
| MODESTO IMPROVEMENT - ROOF | 2022-06-08 | 21,446 | 321 | SL | 39.000000000000 | 550 | 550 | ||
| IMPROVEMENT | 2022-12-30 | 9,875 | SL | 39.000000000000 | 253 | 253 | |||
| IMPROVEMENT | 2023-04-13 | 6,500 | SL | 39.000000000000 | 125 | 125 | |||
| IMPROVEMENT - SPECIAL ASSESSMENT | 2023-09-13 | 4,319 | SL | 39.000000000000 | 37 | 37 | |||
| MODESTO IMPROVEMENT | 2023-07-03 | 3,002 | SL | 39.000000000000 | 38 | 38 | |||
| IMPROVEMENT | 2023-09-18 | 4,800 | SL | 39.000000000000 | 31 | 31 | |||
| 101 E WALNUT - LAND | 2023-09-01 | 285,000 | L | 0 | 0 | ||||
| 101 E WALNUT - BUILDING | 2023-09-01 | 295,000 | SL | 39.000000000000 | 2,206 | 2,206 | |||
| MODESTO IMPROVEMENT | 2023-08-03 | 9,093 | SL | 39.000000000000 | 97 | 97 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS CORPORATE BONDS | 30,709 | 29,491 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS CORPORATE STOCKS | 967,592 | 1,841,439 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,492,614 | 342,853 | 1,149,761 | |
| LAND | 263,403 | 0 | 263,403 | |
| IMPROVEMENT | 536,047 | 121,987 | 414,060 | |
| IMPROVEMENT | 341,701 | 70,096 | 271,605 | |
| AUBURN BUILDING | 816,000 | 209,230 | 606,770 | |
| AUBURN LAND | 144,000 | 0 | 144,000 | |
| FRESNO BUILDING | 289,000 | 74,100 | 214,900 | |
| LAND - FRESNO | 51,000 | 0 | 51,000 | |
| MODESTO BUILDING | 263,500 | 67,560 | 195,940 | |
| MODESTO LAND | 46,500 | 0 | 46,500 | |
| FLORIN BUILDING | 208,250 | 53,400 | 154,850 | |
| FLORIN LAND | 36,750 | 0 | 36,750 | |
| STOCKTON BUILDING | 323,000 | 82,820 | 240,180 | |
| STOCKTON LAND | 57,000 | 0 | 57,000 | |
| IMPROVEMENT | 69,154 | 13,298 | 55,856 | |
| IMPROVEMENT | 7,368 | 1,433 | 5,935 | |
| IMPROVEMENT | 169,723 | 30,464 | 139,259 | |
| IMPROVEMENT | 23,733 | 4,263 | 19,470 | |
| MODESTO IMPROVEMENT | 32,265 | 8,783 | 23,482 | |
| IMPROVEMENT | 65,000 | 6,251 | 58,749 | |
| IMPROVEMENT | 32,301 | 2,691 | 29,610 | |
| IMPROVEMENT ROOF | 111,316 | 8,800 | 102,516 | |
| 1209 HWY 45 - BUILDING | 399,850 | 31,186 | 368,664 | |
| 1209 HWY 45 - LAND | 399,850 | 0 | 399,850 | |
| 10025 HWY 67 - BUILDING | 413,669 | 32,263 | 381,406 | |
| 10025 HWY 67 - LAND | 413,670 | 0 | 413,670 | |
| 801 T HWY - BUILDING | 75,691 | 5,904 | 69,787 | |
| 801 T HWY - LAND | 75,691 | 0 | 75,691 | |
| AUBURN BUILDING - ROOF | 65,850 | 6,330 | 59,520 | |
| MODESTO IMPROVEMENT - ROOF | 27,471 | 2,640 | 24,831 | |
| FRESNO BUILDING - ROOF | 65,404 | 6,149 | 59,255 | |
| FLORIN BUILDING IMPROVEMENT - ROOF | 24,158 | 2,322 | 21,836 | |
| STOCKTON BUILDING IMROVEMENT - ROOF | 14,058 | 1,320 | 12,738 | |
| AUBURN BUILDING - ROOF | 15,038 | 1,125 | 13,913 | |
| MODESTO IMPROVEMENT - FURNACES | 10,674 | 2,076 | 8,598 | |
| MODESTO IMPROVEMENT - ROOF | 8,000 | 547 | 7,453 | |
| FLORIN BUILDING IMPROVEMENT - ROOF | 10,780 | 805 | 9,975 | |
| MODESTO IMPROVEMENT - ROOF | 21,446 | 871 | 20,575 | |
| IMPROVEMENT | 9,875 | 253 | 9,622 | |
| IMPROVEMENT | 6,500 | 125 | 6,375 | |
| IMPROVEMENT - SPECIAL ASSESSMENT | 4,319 | 37 | 4,282 | |
| MODESTO IMPROVEMENT | 3,002 | 38 | 2,964 | |
| IMPROVEMENT | 4,800 | 31 | 4,769 | |
| 101 E WALNUT - LAND | 285,000 | 0 | 285,000 | |
| 101 E WALNUT - BUILDING | 295,000 | 2,206 | 292,794 | |
| MODESTO IMPROVEMENT | 9,093 | 97 | 8,996 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FOREIGN EQUITY | AT COST | 516,348 | 669,039 |
| COMMODITIES | AT COST | 141,990 | 135,731 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN JANRA ENTERPRISES AND RELATED ENTITIES | 6,420,988 | 6,420,988 | 6,420,988 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & PERMITS | 675 | 0 | 0 | |
| MANAGEMENT FEE | 90,000 | 0 | 0 | |
| INVESTMENT EXPENSES | 19,846 | 0 | 0 | |
| BANK CHARGES | 25 | 0 | 0 | |
| OFFICE EXPENSE | 200 | 0 | 0 | |
| ENTERTAINMENT | 186 | 0 | 0 | |
| LICENSES AND PERMITS | 702 | 702 | 0 | |
| INSURANCE | 19,988 | 19,988 | 0 | |
| HOA AND DUES | 7,977 | 7,977 | 0 | |
| UTILITIES | 526 | 526 | 0 | |
| REPAIRS & MAINTENANCE | 2,055 | 2,055 | 0 | |
| OFFICE EXPENSE | 17 | 17 | 0 | |
| INSURANCE | 11,547 | 11,547 | 0 | |
| DUES AND FEES | 75 | 75 | 0 | |
| PROFESSIONAL FEES | 27 | 27 | 0 | |
| REPAIRS & MAINTENANCE | 659 | 659 | 0 | |
| INSURANCE | 11,547 | 11,547 | 0 | |
| DUES AND FEES | 75 | 75 | 0 | |
| PROFESSIONAL FEES | 27 | 27 | 0 | |
| REPAIRS & MAINTENANCE | 659 | 659 | 0 | |
| INSURANCE | 11,547 | 11,547 | 0 | |
| DUES AND FEES | 75 | 75 | 0 | |
| PROFESSIONAL FEES | 27 | 27 | 0 | |
| REPAIRS & MAINTENANCE | 659 | 659 | 0 | |
| INSURANCE | 11,547 | 11,547 | 0 | |
| DUES AND FEES | 75 | 75 | 0 | |
| PROFESSIONAL FEES | 27 | 27 | 0 | |
| REPAIRS & MAINTENANCE | 659 | 659 | 0 | |
| INSURANCE | 11,547 | 11,547 | 0 | |
| DUES AND FEES | 74 | 74 | 0 | |
| PROFESSIONAL FEES | 27 | 27 | 0 | |
| REPAIRS & MAINTENANCE | 659 | 659 | 0 | |
| LICENSES AND PERMITS | 228 | 228 | 0 | |
| OUTSIDE SERVICES | 844 | 844 | 0 | |
| LICENSES AND PERMITS | 235 | 235 | 0 | |
| OUTSIDE SERVICES | 871 | 871 | 0 | |
| LICENSES AND PERMITS | 43 | 43 | 0 | |
| OUTSIDE SERVICES | 158 | 158 | 0 | |
| LICENSES AND PERMITS | 60 | 60 | 0 | |
| OUTSIDE SERVICES | 222 | 222 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PREPAID RENTS | 65,300 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 17,750 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 791 | 791 | 0 | |
| CA TAX | 3,300 | 3,300 | 0 | |
| FEDERAL TAX | 12,978 | 0 | 0 | |
| PROPERTY TAXES | 20,968 | 20,968 | 0 | |
| PROPERTY TAXES | 10,060 | 10,060 | 0 | |
| PROPERTY TAXES | 10,060 | 10,060 | 0 | |
| PROPERTY TAXES | 10,060 | 10,060 | 0 | |
| PROPERTY TAXES | 10,060 | 10,060 | 0 | |
| PROPERTY TAXES | 10,060 | 10,060 | 0 | |
| PROPERTY TAXES | 2,973 | 2,973 | 0 | |
| PROPERTY TAXES | 3,066 | 3,066 | 0 | |
| PROPERTY TAXES | 557 | 557 | 0 | |
| PROPERTY TAXES | 782 | 782 | 0 |