| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908611 VANGUARD SMALL-CAP V | AT COST | 21,469 | 22,856 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 72,002 | 63,680 |
| 922908736 VANGUARD GROWTH ETF | AT COST | 112,070 | 181,554 |
| 922908744 VANGUARD VALUE ETF | AT COST | 170,053 | 234,865 |
| 46138E511 INVESCO PREFERRED ET | AT COST | 8,399 | 7,054 |
| 46138E784 INVESCO EMERGING MAR | AT COST | 13,476 | 11,011 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 11,606 | 10,749 |
| 464288513 ISHARES IBOXX$ HIGH | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 464288588 ISHARES MBS ETF | AT COST | 140,205 | 128,984 |
| 464288661 ISHARES 3-7 YEAR TRE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 80,520 | 97,364 |
| 92189H300 VANECK VECTORS J.P | |||
| 464287242 ISHARES IBOXX INVEST | AT COST | 39,315 | 36,075 |
| 922908595 VANGUARD SMALL-CAP G | AT COST | 16,911 | 22,485 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 38,212 | 36,905 |
| 233051432 XTRACKERS USD HIGH Y | |||
| 92206C870 VANGUARD INTRMDIATE- | AT COST | 37,268 | 37,633 |
| 92189F437 VANECK VECTORS FALLE | |||
| 808524862 SCHWAB SHORT-TERM U. | AT COST | 68,199 | 67,975 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 50,725 | 48,155 |
| 78468R663 SPDR BLOOMBERG BARCL | |||
| 92203J407 VANGUARD TOTAL INTER | AT COST | 20,398 | 20,832 |
| 92206C706 VANGUARD INTERMEDIAT | AT COST | 31,576 | 31,796 |
| Description | Amount |
|---|---|
| TYE INCOME ADJ | 190 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 35 | 0 | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 9,725 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| TYE SALES ADJ | 61 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 8,726 | 5,235 | 3,490 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 357 | 357 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 348 | 348 | 0 |