| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,352 | 2,176 | 2,176 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO 200 SHS | 17,997 | 21,864 |
| ACCENTURE PLC IRELAND CL A 300 SHS | 17,631 | 105,273 |
| ALCON INC 75 SHS | 2,562 | 5,859 |
| APPLE INC 1680 SHS | 33,247 | 323,450 |
| AUTO DATA PROCESSING 325 SHS | 16,049 | 75,715 |
| BAXTER INTERNATIONAL INC ORD SHS 410 SHS | 13,339 | 15,851 |
| BECTON DICKINSON & CO 200 SHS | 14,717 | 48,766 |
| BLACKROCK INC 75 SHS | 13,099 | 60,885 |
| CATERPILLAR INC 335 SHS | 29,309 | 99,049 |
| CHUBB LTD 195 SHS | 21,649 | 44,070 |
| COCA COLA CO 500 SHS | 19,229 | 29,465 |
| DEERE CO 250 SHS | 18,989 | 99,968 |
| EMBECTA CORP 40 SHS | 346 | 757 |
| EMERSON ELECTRIC 495 SHS | 24,587 | 48,178 |
| EXXON MOBILE CORP 325 SHS | 27,848 | 32,494 |
| GARRETT MOTION INC ORD SHS 30 SHS | 187 | 290 |
| HONEYWELL INTERNATIONAL INC 300 SHS | 16,709 | 62,913 |
| INTL BUSINESS MACHINE 125 SHS | 22,249 | 20,444 |
| J M SMUCKER CO JM ORD SHS 225 SHS | 17,111 | 28,436 |
| JOHNSON & JOHNSON 250 SHS | 17,301 | 39,185 |
| KRAFT HEINZ CO ORD SHS 341 SHS | 14,302 | 12,611 |
| KYNDRYL HOLDINGS INC ORD SHS 25 SHS | 1,108 | 520 |
| LINDE PLC IRELAND 200 SHS | 32,691 | 82,142 |
| MCDONALDS CORP 300 SHS | 27,070 | 88,953 |
| MONDELEZ INTL INC COM 500 SHS | 12,692 | 36,215 |
| NESTLE SA F SPONSORED ADR 350 SHS | 21,102 | 40,471 |
| NOVARTIS AG ADR 375 SHS | 17,555 | 37,864 |
| OCCIDENTAL PETROLEUM CORP DE 325 SHS | 27,237 | 19,406 |
| PEPSICO INC COM 300 SHS | 21,028 | 50,952 |
| PROCTER & GAMBLE 275 SHS | 17,843 | 40,299 |
| QUALCOMM INC 390 SHS | 22,382 | 56,406 |
| RESIDEO TECHNOLOGIES INC ORDSHS 50 SHS | 502 | 941 |
| ROCHE HOLDINGS ADR 661 SHS | 16,238 | 23,948 |
| SANDOZ GROUP AG 75 SHS | 968 | 2,401 |
| SCHLUMBERGER LTD 300 SHS | 20,618 | 15,612 |
| TE CONNECTIVITY LTD ORD SHS 575 SHS | 18,384 | 80,788 |
| TJX COS INC NEW 950 SHS | 21,359 | 89,120 |
| UNITED PARCEL SER INC CL-B 225 SHS | 18,026 | 35,377 |
| VISA INC CL A 563 SHS | 21,545 | 146,577 |
| WELLS FARGO & CO ORD SHS 1055 SHS | 36,277 | 51,927 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES COHEN & STEERS REALTYMAJORS 1782 SHS | AT COST | 46,742 | 104,657 |
| ISHARES RUSSELL 1000 GROWTH 8326 SHS | AT COST | 512,208 | 2,524,193 |
| ISHARES RUSSELL MID-CAP ETF 13273 SHS | AT COST | 362,308 | 1,031,710 |
| OCCIDENTAL PETROL CORP WARRANTS 40 SHS | AT COST | 198 | 1,557 |
| SPDR S&P 500 ETF 2153 SHS | AT COST | 242,997 | 1,023,342 |
| PW FT RAFI US ETF DV 7740 SHS | AT COST | 88,730 | 290,173 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 603 | 0 | 603 | |
| STATE OF MN FILING FEE | 25 | 0 | 25 | |
| OFFICE SUPPLIES | 50 | 0 | 50 | |
| BUSINESS MEALS | 54 | 0 | 54 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 36,351 | 36,351 | 0 | |
| MANAGMENT FEE | 27,000 | 0 | 27,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,516 | 0 | 1,516 |