| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 7,341 | 0 | 7,341 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH CORPORATE BONDS | 52,247 | 48,864 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD 500 INDEX | 555,524 | 2,053,115 |
| MERRILL LYNCH STOCKS | 1,384,725 | 1,826,525 |
| MERRILL LYNCH MUTUAL FUNDS | 1,536,956 | 1,766,963 |
| VANGUARD SHORT- TERM | 328,995 | 314,319 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REAL ESTATE INCOME TRUST | AT COST | 377,533 | 460,069 |
| PARTNERS GROUP PRIVATE EQUITY | AT COST | 354,167 | 614,900 |
| BROOKFIELD REAL ESTATE | AT COST | 123,220 | 105,782 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE & FEES | 40 | 0 | 40 | |
| UTILITIES | 727 | 0 | 727 | |
| OFFICE EXPENSE | 645 | 0 | 645 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 34,715 | 34,715 | 0 | |
| ADMINISTRATIVE FEES | 14,283 | 0 | 14,283 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,854 | 2,854 | 0 | |
| FEDERAL TAXES | 4,000 | 0 | 0 |