| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AVANTIS EMERGING MKTS EQUITY | 42,499 | 43,251 |
| DIMENSIONAL INTERN HIGH PROFIT | 76,552 | 81,009 |
| DIMENSIONAL US HIGH PROFITABIL | 127,542 | 142,707 |
| FIDELITY VALUE FACTOR ETF | 59,459 | 65,929 |
| GOLDMAN SACHS ACTIVEBETA INTL | 89,332 | 93,408 |
| GOLDMAN SACHS ACTIVEBETA US LA | 173,678 | 197,564 |
| GOLDMAN SACHS ACTIVEBETA US SM | 16,970 | 17,484 |
| ISHARES 0 5 YEAR HIGH YIELD CO | 48,952 | 48,975 |
| ISHARES CORE US VALUE | 33,994 | 36,852 |
| ISHARES EDGE MSCI INTL VALUE F | 25,491 | 26,934 |
| ISHARES MSCI USA MIN VOLATILIT | 59,470 | 63,204 |
| ISHARES MSCI USA MOMENTUM FACT | 73,835 | 82,524 |
| SCH ST US TRSR ETF | 87,078 | 86,893 |
| SCHWAB FUNDAMENTAL INTERNATION | 25,511 | 26,110 |
| SPDR PORTFOLIO INTERMEDIATE TE | 64,605 | 64,577 |
| SPDR PORTFOLIO LONG TERM TREAS | 17,090 | 15,787 |
| SPDR S&P 600 SMALL CAP VALUE | 47,891 | 46,987 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,426 | 8,426 | ||
| Administrative Set-Up Fee | 5,400 | 5,400 | ||
| Delaware Incorporation Fees | 500 | 500 | ||
| IRS Application Fees | 600 | 600 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 3,951 | 3,951 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2022 | 1 |