| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,211 | 4,211 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 4,353 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - SUPERIOR | 66,600 | 3,131 | 63,469 | 76,000 |
| SIGN | 5,950 | 1,190 | 4,760 | 5,950 |
| BUILDING - DULUTH | 97,300 | 1,455 | 95,845 | 97,300 |
| LAND - SUPERIOR | 103,000 | 103,000 | 117,500 | |
| LAND - DULUTH | 16,600 | 16,600 | 16,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 452 | 452 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCORDIONS - MUSEUM | 40,000 | 134,250 | 134,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONCERTS & FESTIVALS | ||||
| MUSICIANS | 1,104 | 1,104 | ||
| MUSIC LICENSE | 439 | 439 | ||
| EXPENSES | ||||
| OFFICE EXPENSE | 337 | 337 | ||
| REPAIRS/MAINTENANCE - MUSEUM | 19,364 | 19,364 | 19,364 | |
| INSURANCE | 1,309 | 1,309 | ||
| SOFTWARE/IT | 2,201 | 2,201 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONCERTS & FESTIVALS | 11,725 | 11,725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX - MUSEUM | 6,398 | 6,398 | 6,398 |