| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,151 | 0 | 2,151 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard GNMA Fund Admiral Shares #536 | 70,832 | 62,353 |
| Vanguard Intermediate-Term Investment-Grade Admiral Shares #571 | 21,737 | 21,224 |
| Vanguard Short Term Investment-Grade Admiral #539 | 59,678 | 57,971 |
| Guggenheim Total Bond | 48,484 | 41,673 |
| Pimco Income Inst #1821 | 47,700 | 42,313 |
| Diamond Hills Short Duration Securitized Bond Fund | 37,900 | 37,241 |
| Vanguard Short-Term Inflation-Protected Securities (VTAPX) | 51,880 | 51,787 |
| Vanguard Short-Term Federal Fund Admiral | 63,921 | 62,816 |
| JPMorgan Mortgage- Backed Securities Fund | 41,097 | 41,587 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Fidelity International Index Fund | AT COST | 174,553 | 194,345 |
| Vanguard Mid Cap Index Admiral #5859 | AT COST | 16,255 | 89,444 |
| T Rowe Price Blue Chip Growth Fund Inc | AT COST | 16,105 | 84,161 |
| Vanguard 500 Index Fund Admiral Shares #540 | AT COST | 72,699 | 487,120 |
| Principal MidCap Fund #4749 | AT COST | 36,924 | 68,119 |
| Dimensional US Lg Cap Value #35 | AT COST | 155,831 | 307,328 |
| Dimensional International Core Equity #306 | AT COST | 157,990 | 195,356 |
| Dimensional US Small Cap #31 | AT COST | 68,107 | 127,760 |
| Vanguard Small Cap Value Admiral #5860 | AT COST | 45,591 | 64,923 |
| Avantis International Equity Fund (AVDEX) | AT COST | 66,740 | 73,076 |
| Avantis International Small Cap Value Fund | AT COST | 45,959 | 49,792 |
| Description | Amount |
|---|---|
| Timing Difference in 1099 Reporting | 120 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Tax Refund | 29,800 | 29,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 5,280 | 5,280 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 997 | 997 | 0 | |
| Federal tax payments | 8,731 | 0 | 0 |