| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PKF O'CONNOR DAVIES, LLP | 7,000 | 0 | 7,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD SHORT-TERM BOND INST (BSBIX) 301,792.36 SHRS | FMV | 2,839,866 | 2,839,866 |
| DOUBLELINE TOTAL RETURN (DBLTX) 362,595.40 SHRS | FMV | 3,205,343 | 3,205,343 |
| EATON VANCE ATLANTA CAPITAL SMID-CAP I (EISMX) 55,714.10 SHRS | FMV | 2,109,336 | 2,109,336 |
| HARDING LOEVNER INTERNATIONAL EQUITY INSTITUTIONAL (HLMIX) 71,502.42 SHRS | FMV | 1,855,488 | 1,855,488 |
| NORTHERN FDS GLOBAL REAL ESTATE INDEX FD (NGREX) 14,875.45 SHRS | FMV | 143,251 | 143,251 |
| ETF FLEXSHARES ULTRA-SHORT INC (RAVI) 1,467.00 SHRS | FMV | 110,071 | 110,071 |
| FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM NAT RES (GUNR) 4,587.00 SHRS | FMV | 187,838 | 187,838 |
| FLEXSHARES TR TR IBOXX 3 YR TARGET DURATION TIPS (TDTT) 3,388.00 SHRS | FMV | 80,025 | 80,025 |
| FLEXSHARES TRUST QUALITY DIVID INDEXFD (QDF) 5,194.00 SHRS | FMV | 319,587 | 319,587 |
| FLEXSHARES TRUST STOXX GLOBAL BROAD INFRASTRUCTURE (STOXX) 1,753.00 SHRS | FMV | 93,786 | 93,786 |
| ISHARES INC MSCI EMERGING MKTS EX CHINA (EMXC) 5,187.00 SHRS | FMV | 287,412 | 287,412 |
| ISHARES TR BROAD USD HIGH YIELD CORPORATE BD ETF (USHY) 3,620.00 SHRS | FMV | 131,587 | 131,587 |
| ISHARES TR CORE S&P SMALL-CAP ETF (IJR) 9,460.00 SHRS | FMV | 1,024,045 | 1,024,045 |
| ISHARES TR IBOXX USD INVT GRADE CORPBD ETF (LQD) 1,534.00 SHRS | FMV | 169,752 | 169,752 |
| ISHARES TR MSCI EAFE SMALL CAP ETF (SCZ) 24,239.00 SHRS | FMV | 1,500,394 | 1,500,394 |
| ISHARES TRUST CORE US AGGREGATE BD ETF (AGG) 1,406.00 SHRS | FMV | 139,546 | 139,546 |
| SCHWAB STRATEGIC TR US DIVIDEND EQUITY ETF (SCHD) 35,673.00 SHRS | FMV | 2,715,785 | 2,715,785 |
| VANGUARD INDEX FDS (VTI) 3,473.00 SHRS | FMV | 823,865 | 823,865 |
| ARISTOTLE FDS SER TR STRATEGIC (PLSRX) 216,155.76 SHRS | FMV | 2,254,505 | 2,254,505 |
| BLACKROCK FDS V HIGH YIELD BD PORT INSTLCL (BHYIX) 22,751.78 SHRS | FMV | 160,173 | 160,173 |
| CAUSEWAY CAP MGMT TR INTL VALUE FUND (CIVIX) 16,406.18 SHRS | FMV | 320,905 | 320,905 |
| DOUBLELINE FUNDS TRUST CORE FIXED INCOME I (DBLFX) 15,019.25 SHRS | FMV | 140,130 | 140,130 |
| HARBOR FUND CAPITAL APPRECIATION FUND (HACAX) 3,316.41 SHRS | FMV | 320,000 | 320,000 |
| IMPAX GLOBAL ENVIRONMENTAL MARKETS (PGINX) 75,671.25 SHRS | FMV | 1,717,737 | 1,717,737 |
| INTERNATIONAL EQUITY (MIEIX) 113,342.26 SHRS | FMV | 3,733,494 | 3,733,494 |
| PARNASSUS CORE EQUITY FUND INSTITUTIONAL (PRILX) 63,518.15 SHRS | FMV | 3,510,013 | 3,510,013 |
| VANGUARD 500 INDEX ADMIRAL (VFIAX) 13,054.71 SHRS | FMV | 5,743,942 | 5,743,942 |
| VANGUARD FTSE DEVELOPED MARKETS ETF (VEA) 8,133.00 SHRS | FMV | 389,571 | 389,571 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 695 | 695 | 695 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 1,498 | 0 | 1,498 | |
| MISSOURI SECRETARY OF STATE FILING FEE | 26 | 0 | 26 | |
| POSTAGE | 168 | 0 | 168 | |
| PAYROLL FEES | 1,787 | 0 | 1,787 | |
| OFFICE SUPPLIES | 578 | 0 | 578 | |
| FEE RELATED TO CLOSING INVESTMENT ACCOUNTS | 150 | 150 | 0 | |
| INTERNET AND WEB HOSTING | 2,062 | 0 | 2,062 | |
| INSURANCE | 1,805 | 0 | 1,805 | |
| GRANT MANAGEMENT EXPENSES | 800 | 0 | 800 | |
| COMPUTER AND SOFTWARE | 2,765 | 0 | 2,765 | |
| DUES & SUBSCRIPTIONS | 1,307 | 249 | 1,058 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 87 | 87 | 87 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN | 1,722,124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SYNTRINSIC-INVESTMENT ADVISORY | 88,013 | 88,013 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID | 35,000 | 0 | 0 |