| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODS ANC CHEMICALS INC | 27,672 | 27,672 |
| ALLEGION US HLDG CO INC SR NT DUE 10/1/27 | 38,031 | 38,031 |
| ARCHER DANIELS MIDLAND CO SR GLBL DUE 8/11/26 | 42,865 | 42,865 |
| AVALONBAY CMNTY INC MTN FR DUE 5/15/27 | 33,463 | 33,463 |
| BUNGE LTD FIN CORP SR NT DUE 8/15/26 | 43,218 | 43,218 |
| CADENCE DESIGN SYSTEM INC. SR NT DUE 10/15/24 | 44,590 | 44,590 |
| CARDINAL HEALTH INC. ST GLBL NT DUE 6/15/24 | 34,575 | 34,575 |
| CATERPILLAR FINL SRV 11/08/24 | 29,252 | 29,252 |
| COMCAST CORP | 24,620 | 24,620 |
| CVS HEALTH CORP | 24,730 | 24,730 |
| FISERV INC 2.65% | 26,414 | 26,414 |
| HUNTINGTON INGALLS IND | 28,385 | 28,385 |
| JOHN DEER CAPITAL CORP | 34,052 | 34,052 |
| LABORATORY CORP AMER HLDGS SR NT DUE 9/1/24 | 34,456 | 34,456 |
| MORGAN STANLEY 3.875 01/27/2026 | 29,393 | 29,393 |
| PARKER HANNIFIN CORP MTNS SR NT DUE 11/21/24 | 29,441 | 29,441 |
| STATE STREET CORP | 31,282 | 31,282 |
| TYSON FOODS INC SR. GLGL NT DUE 6/2/27 | 33,374 | 33,374 |
| VULCAN MATLS CO SR GLGL NT DUE 4/1/27 | 33,936 | 33,936 |
| LENNOX INTL | 25,692 | 25,692 |
| MOHAWK INDUSTRIES 5.85% | 25,942 | 25,942 |
| JM SMUCKER CO | 31,577 | 31,577 |
| THERMO FISHER SCIENTIFIC | 30,773 | 30,773 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IPATH S&P | 800,989 | 800,989 |
| ISHARES CORE S&P 500 | 10,547,026 | 10,547,026 |
| ISHARES CORE S&P SMALL CAP | 1,553,171 | 1,553,171 |
| ISHARES MSCI EAFE | 3,314,571 | 3,314,571 |
| KRAFT HEINZ FOODS CO 3.875 | 29,443 | 29,443 |
| SPDR S&P MIDCAP 400 | 4,199,077 | 4,199,077 |
| TYCO ELECTRONICS | 26,003 | 26,003 |
| VANGUARD FTSE EMERGING MARKETS | 657,066 | 657,066 |
| ISHARE MSCI EMERGING MARKETS CHINA | 680,767 | 680,767 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 1000 VALUE ETF | AT COST | 5,967,343 | 5,967,343 |
| JP MORGAN CHASE & CO ALERIAN MLP INDEX | AT COST | 521,630 | 521,630 |
| MARTIN MARIETTA | AT COST | 25,556 | 25,556 |
| PIA BBB BOND FUND | AT COST | 307,348 | 307,348 |
| PIA MBS BOND FUND | AT COST | 134,846 | 134,846 |
| RYDER SYSTEM INC MEDIUM TERM | AT COST | 27,652 | 27,652 |
| SCHWAB INTL SMALL CAP EQUITY ETF | AT COST | 169,984 | 169,984 |
| SYSCO | AT COST | 25,371 | 25,371 |
| VANGUARD BD INDEX FD INC. TOTAL BD MARKET | AT COST | 2,495,184 | 2,495,184 |
| VANGUARD SCOTTSDALE FDS VANGUARD SHORT TERM GOVT BOND INDEX FUND | AT COST | 3,896,794 | 3,896,794 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 13,784 | 15,647 | 15,647 |
| ACCRUED INTEREST RECEIVABLE | 26,640 | 25,770 | 25,770 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 41,231 | 41,231 | 0 | |
| OFFICE SUPPLIES | 14 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 3,271,980 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 28,270 | 14,135 | 14,135 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 28,299 | 0 | 0 |