| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 464288273 ISHARES MSCI EAFE SM | AT COST | 120,246 | 119,715 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 134,120 | 118,613 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 658,893 | 626,130 |
| 921939203 VANGUARD INTERNATION | AT COST | 136,325 | 156,273 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 09260B309 BLACKROCK CORE BOND | AT COST | 548,072 | 545,031 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 131,434 | 116,598 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 149,726 | 151,118 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 189,643 | 279,363 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 208,424 | 197,928 |
| 464287598 ISHARES RUSSELL 1000 | |||
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 164,944 | 152,656 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00170K869 AMG GW&K SC CORE-I | AT COST | 73,227 | 79,763 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 146,220 | 156,733 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 125,200 | 148,695 |
| 057071813 BAIRD MIDCAP INST | AT COST | 114,597 | 121,180 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 390,953 | 391,524 |
| 256210105 DODGE & COX INCOME F | AT COST | 309,882 | 311,646 |
| 412295107 HARDING LOEVNER INTE | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 98,867 | 121,516 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,784,144 | 2,158,888 |
| 464287507 ISHARES CORE S&P MID | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 288,876 | 319,248 |
| 72201F490 PIMCO INCOME FUND CL | |||
| 779578301 T ROWE PRICE VALUE F | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 110,494 | 118,044 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 310,885 | 310,190 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 158,644 | 161,062 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 268,822 | 322,089 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 153,941 | 162,710 |
| 592905749 METROPOLITAN WEST UN | AT COST | 152,976 | 153,718 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 215,877 | 245,217 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 860 |
| 2022 SALES SETTLED IN 2023 | 13,444 |
| 2023 TRANSACTIONS POSTED IN 2024 | 10,426 |
| ADJUSTMENT TO INCOME | 16 |
| ROUNDING | 21 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 14 | 14 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 11,348 |
| PRIOR YEAR WASH SALE ADJUSTMENT | 1,096 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 4,690 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,777 | 1,777 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 735 | 735 | 0 |