| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 31,635 | 32,595 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 283,182 | 467,600 |
| 464287507 ISHARES CORE S&P MID | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 14,332 | 13,119 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 19,168 | 17,642 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 03463K406 ANGEL OAK MULTI-STRA | |||
| 09250J734 BLACKROCK EVENT DRIV | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 13,584 | 12,843 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 16,212 | 16,066 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 42,733 | 47,158 |
| 024525669 AMERICAN BEACON AHL | |||
| 27830W108 EV GL MACR ABS RTRN | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 13,322 | 16,844 |
| 957663669 WESTERN ASSET CORE P | AT COST | 96,928 | 79,445 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 23,260 | 26,071 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 14,507 | 15,932 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 22,720 | 24,437 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 24,780 | 26,045 |
| 256210105 DODGE & COX INCOME F | AT COST | 82,855 | 83,856 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 44,982 | 45,088 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 52,434 | 54,750 |
| 46429B267 ISHARES U S TREASURY | AT COST | 57,727 | 57,923 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 30,579 | 32,539 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 45,613 | 47,851 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 24,892 | 25,565 |
| 557492485 MADISON MID CAP FUND | AT COST | 20,029 | 24,082 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 23,562 | 27,142 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 11,852 | 13,356 |
| 94987W513 ALLSPRING SPECIAL MI | AT COST | 21,380 | 22,044 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 76,479 | 77,868 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,621 | 3,621 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 1,025 |
| RETURN OF CAPITAL ADJUSTMENT | 99 |
| 2023 SALES SETTLED IN 2024 | 2,097 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 2,282 |
| ROUNDING | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 393 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 204 | 204 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 75 | 75 | 0 |