| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MOSS ADAMS LLP | 15,881 | 4,764 | 11,117 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CO ALT TIER I PERP 3.55% | 50,903 | 50,581 |
| AMGEN INC 5.25% | 180,585 | 185,287 |
| ARISTOTLE FDS SER TR ARISTOTLE II I-3 | 285,803 | 314,444 |
| BANK OF AMERICA CORP FR | 181,253 | 184,761 |
| BANK OF NEW YORK MELLON CORP | 48,946 | 48,738 |
| BANK OF NOVA SCOTIA 1.3% | 183,998 | 184,807 |
| BK OF AMERICA CORP | 69,125 | 69,288 |
| BOEING 2.196% 02/04/2026 | 181,028 | 184,316 |
| BRISTOL MYERS SQUIBB 3.4% | 182,996 | 185,166 |
| CITIGROUP INC | 241,325 | 245,726 |
| CLIFFWATER CORPORATE LENDNG FD CORPORATE I | 100,000 | 98,874 |
| ENERGY TRANSFER LP 6.55% 12/1/2033 | 178,091 | 189,942 |
| FIFTH THIRD BANCORP 4.5% 12/31/2099 | 28,211 | 26,910 |
| GOLDMAN SACHS GROUP INC | 358,895 | 366,824 |
| HONEYWELL INTL INC | 183,475 | 188,555 |
| HUNTINGTON BANCSHARES INC | 11,828 | 10,837 |
| INCOME FUND | 296,984 | 370,636 |
| INTUIT | 179,919 | 188,917 |
| ISHARES RUSSELL 1000 ETF | 930,688 | 1,754,519 |
| ISHARES TR CORE HIGH DV ETF | 1,174,265 | 1,170,335 |
| JPMORGAN CHASE & CO PERP SR -Q N | 42,911 | 43,251 |
| NEXTERA ENERGY CAP HLDGS INC | 180,056 | 184,018 |
| ORACLE CORP | 172,427 | 184,460 |
| PERPETUAL | 51,254 | 50,489 |
| PNC FINL SVCS GROUP INC | 194,710 | 197,178 |
| PROFESSIONALLY MANAGED OSTERWEIS STRATEGIC INCOME FUND | 205,070 | 206,771 |
| SCHWAB CHARLES CORP | 50,709 | 50,315 |
| STATE STREET CORP | 228,198 | 234,821 |
| STRYKER CORPORATION | 181,286 | 183,901 |
| T MOBILE USA INC | 182,987 | 185,465 |
| TRUIST FINL CORP | 42,480 | 41,169 |
| UNITED STATES TREAS NTS | 2,932,894 | 2,970,471 |
| US TREASURY NOTES 2.875% | 4,542,530 | 4,598,040 |
| VANGUARD | 293,278 | 326,798 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 174,042 | 185,134 |
| VANGUARD INDEX FDS S&P 500 ETF | 918,899 | 1,716,624 |
| VANGUARD SMALL CAP VALUE | 117,490 | 136,057 |
| VIRTUS SEIX FLOATING RATE HIGH INCOME I | 248,785 | 240,583 |
| WELLS FARGO & CO | 238,589 | 244,030 |
| WISDOMTREE TRUST INTL LRGCAP DV | 636,880 | 800,736 |
| WISDOMTREE U.S. MIDCAP DIVIDEND FD | 214,220 | 250,290 |
| WISDOMTREE U.S. MIDCAP EARNINGS FD | 232,937 | 265,199 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 247,761 | 329,621 |
| ALLSTATE CORP | 51,996 | 47,489 |
| ALPHABET INC CAP STK CL A | 239,857 | 442,259 |
| AMAZON COM INC | 201,241 | 342,625 |
| APPLE INC | 303,003 | 802,850 |
| ARISTA NETWORKS INC | 68,590 | 151,197 |
| AT&T INC | 54,211 | 53,294 |
| AUTOMATIC DATA PROCESSING INC COMMON | 68,250 | 116,252 |
| BANK OF AMERICA CORP | 104,683 | 121,986 |
| BERKSHIRE HATHAWAY INC DEL CL B NEW | 95,916 | 109,851 |
| BHP GROUP LIMITED SPONSORED ADS | 77,851 | 116,674 |
| BLACKSTONE GROUP INC CL A | 50,210 | 180,539 |
| BOOKING HOLDINGS INC | 130,486 | 198,644 |
| BROADCOM INC | 180,634 | 618,403 |
| CARDINAL HEALTH INC | 80,745 | 166,925 |
| CHEVRON CORP | 150,270 | 261,776 |
| CHUBB LTD | 83,883 | 131,758 |
| CINTAS CORP | 75,739 | 190,441 |
| CISCO SYSTEMS | 150,912 | 194,199 |
| COCA COLA CO COM | 76,172 | 93,404 |
| COSTCO WHOLESALE CORP | 175,707 | 223,767 |
| CUMMINS INC | 82,720 | 126,014 |
| DANAHER CORP | 62,331 | 107,573 |
| EATON CORP PLC SHS | 146,160 | 216,256 |
| ELI LILLY & CO. COM | 165,305 | 221,510 |
| EMERSON ELEC CO COM | 148,574 | 195,633 |
| EQUINIX INC | 134,640 | 159,467 |
| EXTRA SPACE STORAGE INC | 52,157 | 101,008 |
| EXXON MOBIL CORP | 120,493 | 258,448 |
| FASTENAL | 147,744 | 180,385 |
| FORTIVE CORP | 132,430 | 146,966 |
| GENERAL MILLS INC | 91,654 | 108,263 |
| GILEAD SCIENCES INC | 90,638 | 122,082 |
| HESS CORP | 51,711 | 82,027 |
| HEWLETT PACKARD ENTERPRISE CO | 94,245 | 127,010 |
| HOME DEPOT INC | 164,158 | 231,495 |
| HONEYWELL INTL INC | 142,417 | 166,510 |
| IDEXX LABORATORIES INC | 56,583 | 97,689 |
| INTERCONTINENTAL EXCHANGE INC | 140,208 | 175,050 |
| INTERNATIONAL BUSINESS MACHINES CORP | 107,882 | 131,658 |
| INTUITIVE SURGICAL INC COM NEW | 89,527 | 124,823 |
| IRON MTN INC | 98,103 | 151,857 |
| JP MORGAN CHASE & CO | 157,165 | 266,207 |
| KIMBERLY CLARK CORP COM | 38,143 | 35,845 |
| KKR & CO INC CLASS A | 161,568 | 223,695 |
| LINDE PLC | 275,880 | 407,424 |
| LOCKHEED MARTIN CORP | 113,124 | 141,411 |
| MCDONALDS CORP | 101,995 | 247,586 |
| MCKESSON CORPORATION | 143,104 | 192,137 |
| MDU RESOURCES GROUP INC | 69,492 | 74,349 |
| MERCK & CO INC | 245,236 | 313,869 |
| META PLATFORMS INC CL A | 80,391 | 88,136 |
| METLIFE INC | 161,600 | 175,117 |
| MICROCHIP TECHNOLOGY INC | 149,295 | 165,029 |
| MICROSOFT CORP | 447,407 | 989,361 |
| MONDELEZ INTL INC CLASS A | 148,176 | 187,739 |
| MORGAN STANLEY | 69,336 | 67,743 |
| MORGAN STANLEY | 117,443 | 214,941 |
| NEXTERA ENERGY INC | 43,042 | 31,220 |
| NORTHERN TR CORP | 49,011 | 46,342 |
| NVIDIA CORPORATION | 135,139 | 321,893 |
| ONEOK INC | 53,494 | 68,254 |
| PARKER HANNIFIN CORP | 142,533 | 228,047 |
| PEPSICO INC | 138,229 | 186,315 |
| PHILLIPS 67 | 58,561 | 82,014 |
| PHILLIPS 69 | 43,084 | 55,919 |
| PHILLIPS 71 | 1,310 | 1,864 |
| PHILLIPS 73 | 2,670 | 3,728 |
| PIONEER NATURAL RESOURCES | 86,099 | 124,808 |
| PROCTER & GAMBLE CO | 187,238 | 237,395 |
| PROGRESSIVE CORP | 101,413 | 183,491 |
| PROLOGIS INC | 80,129 | 109,173 |
| QUALCOMM INC | 52,872 | 79,547 |
| REGIONS FINANCIAL CORP NEW | 27,859 | 23,889 |
| ROPER INDUSTRIES INC | 81,441 | 137,383 |
| RTX CORPORATION COM | 142,544 | 171,225 |
| SERVICENOW INC | 118,842 | 182,274 |
| STARBUCKS CORP | 93,066 | 114,252 |
| SYSCO CORP | 109,314 | 120,080 |
| TARGET CORP COM | 90,284 | 94,567 |
| TEXAS INSTRUMENTS INC | 99,256 | 132,447 |
| THERMO FISHER SCIENTIFIC INC | 89,395 | 150,744 |
| TJX COS INC NEW | 116,783 | 160,415 |
| UNION PAC CORP | 147,777 | 185,934 |
| UNITEDHEALTH GROUP INC | 124,375 | 225,329 |
| US BANCORP | 115,819 | 136,981 |
| VISA INC | 136,140 | 207,759 |
| WATSCO INC | 67,144 | 167,103 |
| WILLIAMS COS INC. | 50,045 | 66,316 |
| YUM BRANDS INC | 100,047 | 94,990 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,232 | 65 | 1,167 |
| Description | Amount |
|---|---|
| INVESTMENT ADJUSTMENT - NO TAX EFFECT | 53,842 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT EXPENSES | 39,002 | 0 | 39,002 | |
| DUES AND MEMBERSHIPS | 1,255 | 0 | 1,255 | |
| EDUCATION | 6,155 | 0 | 6,155 | |
| BANK FEES | 26 | 26 | 0 | |
| EQUIPMENT | 16 | 0 | 16 | |
| UTILITIES | 6,501 | 0 | 6,501 | |
| MISCELLANEOUS EXPENSES | 90 | 0 | 90 | |
| LICENSES AND PERMITS | 1,103 | 0 | 1,103 | |
| POSTAGE | 77 | 0 | 77 | |
| SUPPLIES | 4,747 | 0 | 4,747 | |
| PARKING AND TRANSPORTATION | 18 | 0 | 18 | |
| INSURANCE | 2,909 | 0 | 0 | |
| MEETING MEALS | 2,997 | 0 | 2,997 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 32,463 | 32,463 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL MANAGEMENT FEES | 7,300 | 2,190 | 5,110 | |
| INVESTMENT EXPENSES | 123,587 | 123,587 | 0 | |
| CUSTODIAL FEES | 38,915 | 38,915 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 11,004 | 11,004 | 0 | |
| FEDERAL TAXES | 197 | 0 | 0 | |
| STATE TAXES | 250 | 0 | 250 |