| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,500 | 1,250 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF MONTREAL SER G MTN | 239,750 | 238,240 |
| WELLS FARGO & CO SER T MTN | 250,000 | 250,848 |
| CITIGROUP INC SER G MTN | 250,000 | 240,985 |
| GOLDMAN SACHS GROUP INC SER N MTN | 250,000 | 243,205 |
| BANK OF AMERICA CORP SER N MTN | 250,000 | 241,983 |
| GOLDMAN SACHS GROUP INC SER N MTN | 250,000 | 250,108 |
| GOLDMAN SACHS GROUP INC SER N MTN | 250,000 | 248,645 |
| INTERNATIONAL BUS MACH CORP | 97,838 | 100,532 |
| MORGAN STANLEY SER I MTN | 250,625 | 261,885 |
| ARBOR REALTY TRUST INC | 42,076 | 38,035 |
| BARCLAYS BANK DEL CD | 250,000 | 247,598 |
| CAPITAL ONE NATL ASSN VA CD | 250,000 | 252,350 |
| CITY NATL BK LOS ANGELES CALIF CD | 250,000 | 250,473 |
| DISCOVER BANK LTD | 250,000 | 255,598 |
| FIRST CITIZENS BK & TR CO RALEIGH CD | 250,000 | 248,678 |
| GOLDMAN SACHS BANK USA CD | 250,000 | 247,688 |
| HUDSON PAC PPTYS INC | 58,773 | 41,933 |
| MOUNTAIN AMER FED CR UN WEST CD | 250,000 | 249,280 |
| SALLIE MAE BANK MURRAY UTAH CD | 250,000 | 250,760 |
| UBS BANK USA SALT LAKE CITY UT CD | 250,000 | 250,615 |
| UBS BANK USA SALT LAKE CITY UT CD | 250,000 | 248,393 |
| WELLS FARGO BANK NATL ASSN CD | 250,000 | 249,333 |
| CIBC BK USA CD | 250,000 | 250,698 |
| CHARLES SCHWAB BK SSD WESTLAKE CD | 250,000 | 250,228 |
| MORGAN STANLEY BK N A CD | 250,000 | 250,475 |
| PARKWAY B&T HARWOOD GHTS IL CD | 250,000 | 249,915 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC COM USD1(T) | 39,183 | 35,372 |
| SPIRIT AEROSYSTEMS HOLDINGS INC | 22,828 | 47,670 |
| WK KELLOGG CO COME SHS | 3,319 | 2,808 |
| VANGUARD INDEX FDS VANGUARD VALUE | 22,053 | 23,615 |
| GLOBAL X FDS US PFD ETF | 27,173 | 21,863 |
| FIRST TR EXCHANGE TRADED FD | 27,331 | 25,593 |
| ARCHER DANIELS MIDLAND CO | 21,333 | 18,649 |
| BANK AMERICA CORP | 79,741 | 70,095 |
| BERKSHIRE HATHAWAY INC | 44,979 | 53,499 |
| BLACKSTONE INC | 22,406 | 28,396 |
| BAUSCH HEALTH COMPANIES INC | 33,527 | 12,030 |
| BOEING CO | 58,617 | 78,198 |
| CANADIAN PACIFIC RAILWAY LTD | 42,534 | 47,843 |
| CAMPBELL SOUP CO | 56,584 | 54,612 |
| CELANESE CORP | 21,068 | 24,180 |
| CEMEX SAB DE | 52,198 | 77,500 |
| CHEVRON CORP | 23,734 | 28,038 |
| CITIGROUP INC | 24,547 | 27,484 |
| CONSTELLATION BRANDS INC | 17,762 | 18,516 |
| DELL TECHNOLOGIES INC | 36,928 | 56,404 |
| ELLINGTON FINANCIAL INC | 29,330 | 22,734 |
| EXXON MOBIL CORP | 23,385 | 32,176 |
| FRANCO NEV CORP | 12,936 | 11,245 |
| FREEPORT - MCMORAN INC | 69,298 | 87,293 |
| GENERAL DYNAMICS CORP | 21,224 | 26,994 |
| HP INC | 39,651 | 37,758 |
| INTERNATIONAL BUS MACH CORP | 68,202 | 89,219 |
| JPMORGAN CHASE & CO | 35,998 | 44,844 |
| KELLOGG COMPANY | 52,371 | 47,869 |
| KUERIG DR PEPPER INC | 31,377 | 27,753 |
| KRAFT HEINZ CO | 58,721 | 60,223 |
| MARATHON OIL CORP | 53,946 | 51,907 |
| MERCK & CO INC | 41,004 | 57,294 |
| NUTRIEN LTD | 17,910 | 11,636 |
| OCCIDENTAL PETE CORP | 54,899 | 54,413 |
| PEPSICO INC | 44,920 | 44,507 |
| PFIZER INC | 51,641 | 30,961 |
| RAYTHEON TECHNOLOGIES CORP | 18,804 | 17,572 |
| SJW GROUP | 35,144 | 34,114 |
| SANDSTORM GOLD LTD | 30,654 | 25,481 |
| SCHLUMBERGER LIMITED | 40,877 | 53,126 |
| SMUCKER JM CO | 83,683 | 79,903 |
| SYSCO CORP | 23,553 | 22,916 |
| 3M CO | 103,054 | 76,954 |
| UBER TECHNOLOGIES INC | 52,802 | 98,512 |
| VERIZON COMMUNICATIONS INC | 80,104 | 67,688 |
| VODAFONE GROUP SPON ADR | 63,771 | 37,947 |
| WALGREENS BOOTS ALLIANCE INC | 41,674 | 23,365 |
| WELLS FARGO CO | 43,523 | 41,431 |
| WHEATON PRECIOUS METALS CORP | 19,863 | 25,068 |
| ZOETIS INC | 38,403 | 40,061 |
| VANGUARD COMMODITY STRATEGY FD ADMIRAL | 56,543 | 41,258 |
| CROSSFIRST SHARES | 500,000 | 500,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| THE ASPENS AT RIDGEVIEW FALLS | FMV | 875,095 | 875,095 |
| Description | Amount |
|---|---|
| BOOK - TAX TIMING DIFFERENCE | 109,245 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BANK FEES REFUNDED | 2,026 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 10,257 | 10,257 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 2,208 | 0 | 0 | 0 |
| FOREIGN TAXES | 375 | 375 | 0 | 0 |