| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 494368BF9 KIMBERLY-CLARK CORP | ||
| 369550BE7 GENERAL DYNAMICS COR | ||
| 46625HQJ2 JPMORGAN CHASE & CO | ||
| 713448BW7 PEPSICO INC | ||
| 458140AJ9 INTEL CORP | ||
| 3133827M9 FEDERAL HOME LOAN BA | ||
| 31331KNB2 FEDERAL FARM CREDIT | ||
| 437076BV3 HOME DEPOT INC | ||
| 91324PCN0 UNITEDHEALTH GROUP I | ||
| 717081EM1 PFIZER INC | ||
| 9128285L0 U.S. TREASURY NOTE | ||
| 244199BH7 DEERE & COMPANY | 10,257 | 9,752 |
| 191216CN8 COCA-COLA CO/THE | ||
| 46625HQW3 JPMORGAN CHASE & CO | 26,161 | 24,208 |
| 91324PCV2 UNITEDHEALTH GROUP I | 26,924 | 25,251 |
| 717081EA7 PFIZER INC | ||
| 12572QAG0 CME GROUP INC | 35,890 | 34,266 |
| 87612EBE5 TARGET CORP | ||
| 00440EAS6 ACE INA HOLDINGS | 41,029 | 39,115 |
| 3130A3GE8 FEDERAL HOME LOAN BA | ||
| 46625HKC3 JPMORGAN CHASE & CO | 15,312 | 14,687 |
| 3130A7BA2 FEDERAL HOME LOAN BA | ||
| 3133EERX0 FEDERAL FARM CREDIT | ||
| 717081DV2 PFIZER INC | ||
| 437076BM3 HOME DEPOT INC | ||
| 3130A5R35 FEDERAL HOME LOAN BA | ||
| 6174468C6 MORGAN STANLEY | 29,142 | 29,572 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20030N101 COMCAST CORP | ||
| G5960L103 MEDTRONIC PLC SHS | ||
| 17275R102 CISCO SYSTEMS INC | 7,501 | 11,519 |
| 437076102 HOME DEPOT INC/THE | 4,548 | 30,150 |
| 235851102 DANAHER CORP | 7,656 | 25,679 |
| 654106103 NIKE INC CL B | 4,326 | 16,828 |
| 580135101 MC DONALDS CORPORATI | 2,970 | 14,529 |
| 539830109 LOCKHEED MARTIN CORP | 7,418 | 13,597 |
| 38141G104 GOLDMAN SACHS GROUP | 11,637 | 22,760 |
| 92826C839 VISA INC | 5,987 | 47,644 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 594918104 MICROSOFT CORP COM | 5,577 | 74,080 |
| 31428X106 FEDEX CORP | 7,038 | 14,925 |
| 22160K105 COSTCO WHSL CORP NEW | 3,156 | 34,984 |
| 21036P108 CONSTELLATION BRANDS | 7,588 | 9,187 |
| 09247X101 BLACKROCK INC | 8,156 | 16,236 |
| 65339F101 NEXTERA ENERGY INC | ||
| 278865100 ECOLAB INC | ||
| 126650100 CVS HEALTH CORP | ||
| 036752103 ANTHEM INC | 8,577 | 19,334 |
| 03027X100 AMERICAN TOWER REIT | 7,100 | 13,816 |
| H1467J104 CHUBB LTD | 2,497 | 11,300 |
| 883556102 THERMO FISHER SCIENT | 5,834 | 38,748 |
| 438516106 HONEYWELL INTERNATIO | 6,622 | 21,810 |
| 30231G102 EXXON MOBIL CORP | 6,536 | 19,096 |
| 254687106 WALT DISNEY CO/THE | 4,210 | 8,668 |
| 030420103 AMERICAN WATER WORKS | 1,164 | 6,600 |
| 46625H100 J P MORGAN CHASE & C | 16,658 | 35,891 |
| 34959J108 FORTIVE CORP | ||
| 931142103 WAL MART STORES INC | 10,884 | 16,553 |
| 037833100 APPLE INC | 10,211 | 44,667 |
| 260557103 DOW INC | ||
| 166764100 CHEVRONTEXACO CORP | 13,347 | 17,452 |
| 89832Q109 TRUIST FINL CORP | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 14,132 | 19,773 |
| 337738108 FISERV INC COM | 8,361 | 10,893 |
| 002824100 ABBOTT LABORATORIES | 11,832 | 12,548 |
| 855244109 STARBUCKS CORP | 10,348 | 10,657 |
| 79466L302 SALESFORCE COM INC | 4,457 | 6,579 |
| 02079K305 ALPHABET INC SHS | 10,988 | 14,388 |
| 573874104 MARVELL TECH INC | 8,681 | 10,011 |
| 697435105 PALO ALTO NETWORKS I | 11,870 | 19,462 |
| 023135106 AMAZON COM INC | 11,970 | 15,042 |
| 49177J102 KENVUE INC | 6,579 | 7,019 |
| 92338C103 VERALTO CORP | 1,011 | 3,044 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 47103C357 JANUS HENDERSON TRIT | AT COST | 35,388 | 39,657 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 8,976 | 24,687 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 544004609 LORD ABBETT BOND-DEB | |||
| 191912401 COHEN & STEERS EQUIT | AT COST | 32,511 | 35,101 |
| 128125101 CALAMOS STRATEGIC TO | AT COST | 29,472 | 54,736 |
| 026547828 AMERICAN HIGH-INCOME | AT COST | 45,736 | 43,354 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 11,649 | 42,113 |
| 55273E822 MFS INTERNATIONAL VA | AT COST | 40,671 | 43,503 |
| 922908512 VANGUARD MID-CAP VAL | AT COST | 10,237 | 13,341 |
| 922042775 VANGUARD FTSE ALL-WO | AT COST | 8,311 | 9,993 |
| 47103C795 JANUS HENDERSON ENTE | AT COST | 23,081 | 23,060 |
| 72201M719 PIMCO INCOME FUND | AT COST | 33,166 | 30,184 |
| 544004401 LORD ABBETT BOND | AT COST | 23,729 | 21,995 |
| 81369Y407 CONSUMER DISCRETIONA | AT COST | 8,004 | 11,086 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,735 | 0 |
| Description | Amount |
|---|---|
| TYE INCOME ADJ | 479 |
| COST ADJ | 67 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 10,601 | 6,360 | 4,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 81 | 81 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |