| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 13,907 | 36,029 |
| 921943858 VANGUARD FTSE DEVELO | 36,097 | 51,445 |
| 202671913 AGGREGATE BOND COMMO | 171,484 | 166,003 |
| 207543877 SMALL CAP GROWTH LEA | 11,917 | 13,850 |
| 29099J109 EMERGING MARKETS STO | 49,168 | 52,310 |
| 303995997 SMALL CAP VALUE COMM | 12,121 | 14,277 |
| 323991307 MID CAP GROWTH COMMO | 32,864 | 33,698 |
| 45399C107 DIVIDEND INCOME COMM | 40,903 | 40,561 |
| 99Z466197 INTERNATIONAL FOCUSE | 42,217 | 51,935 |
| 922042858 VANGUARD FTSE EMERGI | 19,350 | 15,906 |
| 922908363 VANGUARD 500 INDEX F | 39,909 | 78,624 |
| 99Z639934 LARGE CAP CORE COMMO | 45,560 | 54,978 |
| 99Z639942 MID CAP CORE COMMON | 33,387 | 35,973 |
| 99Z639959 SMALL CAP CORE COMMO | 25,101 | 26,952 |
| 77954Q403 T ROWE PRICE BLUE CH | ||
| 693390882 PIMCO INTERNATIONAL | 16,164 | 16,931 |
| 74440Y884 PGIM HIGH YIELD FUND | ||
| 99Z665806 MID CAP VALUE COMMON | 27,443 | 29,623 |
| 46429B697 ISHARES EDGE MSCI MI | 25,574 | 29,729 |
| 52469H255 CLEARBRIDGE LARGE CA | 20,834 | 27,600 |
| 74256W584 PRINCIPAL MIDCAP FUN | 16,915 | 28,195 |
| 92206C680 VANGUARD RUSSELL 100 | 22,675 | 29,804 |
| 09251M801 BLACKROCK EQTY DIVID | 37,893 | 37,633 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 65 |
| CTF ADJUSTMENT | 325 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 219 | 219 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 219 | 219 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 2,075 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES - BOA | 4,196 | 4,196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 471 | 471 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 92 | 92 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 60 | 60 | 0 |