| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620798 DOUBLELINE FLEXIBLE | |||
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 17,908 | 18,821 |
| 411511603 HARBOR FD LARGE CAP | |||
| 413838657 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 22,338 | 30,673 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 208,912 | 259,831 |
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 8,000 | 7,423 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 8,937 | 10,079 |
| 957663503 WESTERN ASSET CORE P | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 00769G543 CAMBIAR INTL EQUITY | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 52106N459 LAZARD GLOBAL LISTED | |||
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 7,653 | 7,185 |
| 77958B105 T ROWE PRICE INSTITU | |||
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 89154X526 TOUCHSTONE MID CAP G | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 9,228 | 9,184 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 6,810 | 7,575 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 23,628 | 26,074 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 6,864 | 9,593 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 15,837 | 14,644 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 13,479 | 15,094 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 50,900 | 45,302 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 8,507 | 9,470 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 11,768 | 13,838 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 46,350 | 47,485 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | AT COST | 14,228 | 13,526 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 13,655 | 14,450 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 13,246 | 15,524 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 14,188 | 14,912 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 25,306 | 25,367 |
| 46429B267 ISHARES U S TREASURY | AT COST | 32,004 | 32,095 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 17,013 | 18,103 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 25,680 | 26,818 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 42,903 | 43,686 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 39,419 | 39,419 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 821 |
| ROC ADJUSTMENT | 279 |
| ROUNDING | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 9,884 | 0 | 9,884 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 646 | 0 |
| Description | Amount |
|---|---|
| PY WASH SALES ADJUSTMENT | 1,742 |
| 2022 TRANSACTIONS POSTED IN 2023 | 1,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 117 | 117 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 42 | 42 | 0 |