| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 983,899 | 1,293,900 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 44,863 | 48,773 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 33,566 | 35,514 |
| 94987W513 ALLSPRING SPECIAL MI | AT COST | 42,621 | 60,957 |
| 957663669 WESTERN ASSET CORE P | AT COST | 245,325 | 219,694 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 38,609 | 44,054 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 54,213 | 67,572 |
| 01878T855 ALLIANCE BERNSTEIN C | |||
| 09260B382 BLACKROCK STRATEGIC | |||
| 24610C840 DELAWARE VALUE FUND- | |||
| 256210105 DODGE & COX INCOME F | AT COST | 220,322 | 231,879 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 75,773 | 90,132 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 32,122 | 46,566 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 119,170 | 151,404 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 543069405 LONGLEAF PARTNERS FD | AT COST | 53,099 | 70,680 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 33,039 | 36,276 |
| 557492485 MADISON MID CAP FUND | AT COST | 51,077 | 66,590 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 60,058 | 75,053 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 64,719 | 72,109 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 40,466 | 44,425 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 34,810 | 36,931 |
| 90386H404 LYRICAL US VALUE EQU | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 68,554 | 72,053 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 124,141 | 124,678 |
| 46429B267 ISHARES U S TREASURY | AT COST | 159,561 | 160,220 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 84,624 | 90,047 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 126,198 | 132,361 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 211,414 | 215,321 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 118,201 | 130,440 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 215 |
| 2023 TRANSACTIONS POSTED IN 2024 | 2,869 |
| ROUNDING | 19 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 1 | 1 | 0 |
| Description | Amount |
|---|---|
| REIMBURSEMENT OF TAX PREP FEES | 9,785 |
| 2022 TRANSACTIONS POSTED IN 2023 | 5,770 |
| PRIOR YEAR WASH SALE ADJUSTMENT | 6,521 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 2,521 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 561 | 561 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 206 | 206 | 0 |