| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 582,485 | 579,940 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 256,908 | 317,654 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 275,194 | 270,321 |
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 305,331 | 267,886 |
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 285,408 | 239,088 |
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 194,153 | 192,372 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 350,004 | 310,086 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 3,062,693 | 3,564,075 |
| 476313408 JENSEN QUALITY GROWT | |||
| 543069405 LONGLEAF PARTNERS FD | AT COST | 214,162 | 180,719 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 155,347 | 136,939 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 431,106 | 312,146 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 153,882 | 135,816 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 251,691 | 188,407 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 223,304 | 197,345 |
| 90386H404 LYRICAL US VALUE EQU | |||
| 936793686 WASATCH INTL OPPORTU | AT COST | 250,715 | 192,303 |
| 957663669 WESTERN ASSET CORE P | AT COST | 662,289 | 528,338 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 184,148 | 206,876 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 150,972 | 189,336 |
| 46435G326 ISHARES CORE MSCI DE | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | AT COST | 232,523 | 226,991 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 256,213 | 186,984 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 231,727 | 268,580 |
| 464287440 ISHARES BARCLAYS 7-1 | AT COST | 401,237 | 384,885 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 309,793 | 370,204 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 10,903 |
| ADJUSTMENT TO INCOME | 6 |
| ROUNDING | 78 |
| RETURN OF CAPITAL ADJUSTMENT | 4,323 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 14,280 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 18,002 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 432 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,140 | 1,140 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 570 | 570 | 0 |